Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2007-12-01 (18 years)Status: ActiveBusiness sector: Production d'électricitéLocation: BEZIERS (34500), Herault
EOLIENNES DU CHAMP CHARDON : revenue, balance sheet and financial ratios
EOLIENNES DU CHAMP CHARDON is a French company
founded 18 years ago,
specialized in the sector Production d'électricité.
Based in BEZIERS (34500),
this company of category GE
shows in 2024 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EOLIENNES DU CHAMP CHARDON (SIREN 501463426)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 709 534 €
2 920 013 €
2 431 793 €
2 481 005 €
2 929 898 €
3 120 650 €
N/C
N/C
N/C
Net income
1 235 332 €
949 860 €
597 421 €
775 301 €
-287 939 €
1 027 051 €
-10 891 €
-5 097 €
-4 626 €
EBITDA
2 125 755 €
2 137 902 €
1 878 227 €
1 978 401 €
1 936 904 €
2 596 002 €
-10 890 €
-5 301 €
-1 728 €
Net margin
45.6%
32.5%
24.6%
31.2%
-9.8%
32.9%
N/C
N/C
N/C
Revenue and income statement
In 2024, EOLIENNES DU CHAMP CHARDON achieves revenue of 2.7 M€. Activity remains stable over the period (CAGR: -2.8%). Slight decline of -7% vs 2023. After deducting consumption (0 €), gross margin stands at 2.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 78.5% of revenue. Positive scissor effect: EBITDA margin improves by +5.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 45.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 709 534 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 709 534 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 125 755 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 227 188 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 235 332 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
78.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 78.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
128.698%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.991%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
78.768%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.751
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution EOLIENNES DU CHAMP CHARDON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2351.86
18345.201
1599995.244
1294.835
117.577
76.172
47.667
162.241
128.698
Financial autonomy
3.553
0.539
0.006
6.793
44.692
54.16
64.36
35.926
40.991
Repayment capacity
-85.564
-422.26
-1235.512
6.725
14.741
3.037
2.253
7.045
5.751
Cash flow / Revenue
None%
None%
None%
63.421%
16.822%
70.298%
64.833%
66.261%
78.768%
Sector positioning
Debt ratio
128.72024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+20 pts over 3 years
In 2024, the debt ratio of EOLIENNES DU CHAMP CHARDON (128.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.99%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of EOLIENNES DU CHAMP CHARDON (41.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.75 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average+17 pts over 3 years
In 2024, the repayment capacity of EOLIENNES DU CHAMP CHARDON (5.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 12.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.216
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
12.237
Liquidity indicators evolution EOLIENNES DU CHAMP CHARDON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
105.178
777.954
592.803
319.456
873.807
332.728
259.254
125.098
128.216
Interest coverage
-167.65
0.0
0.0
7.065
74.543
4.155
5.161
7.755
12.237
Sector positioning
Liquidity ratio
128.222024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-22 pts over 3 years
In 2024, the liquidity ratio of EOLIENNES DU CHAMP CHARDON (128.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.24x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good+8 pts over 3 years
In 2024, the interest coverage of EOLIENNES DU CHAMP CHARDON (12.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 335 days. Excellent situation: suppliers finance 283 days of the operating cycle (retail model). Overall, WCR represents 26 days of revenue, i.e. 194 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
193 650 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
335 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
26 j
WCR and payment terms evolution EOLIENNES DU CHAMP CHARDON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
-183 900 €
673 730 €
94 626 €
303 609 €
203 642 €
193 650 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
25
27
32
36
73
52
Supplier payment term (days)
531
340
511
64
33
113
68
132
335
Positioning of EOLIENNES DU CHAMP CHARDON in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of EOLIENNES DU CHAMP CHARDON is estimated at
3 845 644 €
(range 573 583€ - 15 128 288€).
With an EBITDA of 2 125 755€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
573k€3845k€15128k€
3 845 644 €Range: 573 583€ - 15 128 288€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 125 755 €×2.4x
Estimation5 143 627 €
564 425€ - 19 299 819€
Revenue Multiple30%
2 709 534 €×0.69x
Estimation1 874 565 €
369 049€ - 9 512 735€
Net Income Multiple20%
1 235 332 €×2.9x
Estimation3 557 309 €
903 283€ - 13 122 793€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare EOLIENNES DU CHAMP CHARDON with other companies in the same sector:
Frequently asked questions about EOLIENNES DU CHAMP CHARDON
What is the revenue of EOLIENNES DU CHAMP CHARDON ?
The revenue of EOLIENNES DU CHAMP CHARDON in 2024 is 2.7 M€.
Is EOLIENNES DU CHAMP CHARDON profitable?
Yes, EOLIENNES DU CHAMP CHARDON generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of EOLIENNES DU CHAMP CHARDON ?
The headquarters of EOLIENNES DU CHAMP CHARDON is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of EOLIENNES DU CHAMP CHARDON ?
The tax return of EOLIENNES DU CHAMP CHARDON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EOLIENNES DU CHAMP CHARDON operate?
EOLIENNES DU CHAMP CHARDON operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart