Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-03-03 (18 years)Status: ActiveBusiness sector: Production d'électricitéLocation: AMIENS (80000), Somme
EOLIENNES DE JULIE : revenue, balance sheet and financial ratios
EOLIENNES DE JULIE is a French company
founded 18 years ago,
specialized in the sector Production d'électricité.
Based in AMIENS (80000),
this company of category ETI
shows in 2024 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EOLIENNES DE JULIE (SIREN 503110728)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 773 976 €
2 353 912 €
1 826 278 €
1 849 413 €
2 214 628 €
1 976 820 €
866 739 €
N/C
N/C
Net income
-179 601 €
477 502 €
-138 723 €
-269 014 €
38 921 €
-354 669 €
-611 618 €
-26 779 €
-2 522 €
EBITDA
1 099 637 €
937 709 €
1 307 141 €
1 349 655 €
1 838 931 €
1 635 892 €
797 524 €
-465 468 €
384 €
Net margin
-10.1%
20.3%
-7.6%
-14.5%
1.8%
-17.9%
-70.6%
N/C
N/C
Revenue and income statement
En 2024, EOLIENNES DE JULIE alcanza unos ingresos de 1.8 M€. En el período 2018-2024, la empresa muestra un fuerte crecimiento con una TCAC de +12.7%. Caída significativa de -25% vs 2023. Tras deducir el consumo (0 €), el margen bruto se sitúa en 1.8 M€, es decir, una tasa del 100%. El EBITDA alcanza 1.1 M€, representando el 62.0% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +22.2 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto es negativo en -180 k€ (-10.1% de los ingresos).
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 773 976 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 773 976 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 099 637 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
244 502 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-179 601 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
62.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 607%. Situación crítica: la deuda supera significativamente los fondos propios. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 13%. Baja autonomía: la empresa depende fuertemente de financiación externa. La capacidad de reembolso indica que se necesitarían 13.0 años de flujo de caja. Más allá de 7 años, los bancos generalmente consideran el riesgo crediticio como alto. El flujo de caja representa el 42.9% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
606.907%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.443%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
42.868%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
12.998
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
-58520.695
-18490.592
7125.65
1816.45
1441.508
1167.977
647.875
606.907
Financial autonomy
2.122
-0.171
-0.533
1.35
5.116
6.02
7.398
12.615
13.443
Repayment capacity
0.0
-18.759
39.448
13.667
10.126
13.516
12.467
19.269
12.998
Cash flow / Revenue
None%
None%
49.925%
58.888%
63.795%
52.791%
54.346%
24.616%
42.868%
Sector positioning
Ratio de endeudamiento
606.912024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
En 2024, el ratio de endeudamiento de EOLIENNES DE JULIE (606.91) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
13.44%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Bueno+8 pts over 3 years
En 2024, el autonomía financiera de EOLIENNES DE JULIE (13.4%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
13.0 ans2024
2022
2023
2024
Q1: -4.9 ans
Med: 0.0 ans
Q3: 5.63 ans
Average
En 2024, el capacidad de reembolso de EOLIENNES DE JULIE (13.0 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 375.07. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 30.8x. El resultado de explotación cubre muy ampliamente los gastos financieros.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
375.073
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
30.844
Liquidity indicators evolution EOLIENNES DE JULIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
154.28
3859.423
938.956
618.619
1296.75
157.022
202.046
377.978
375.073
Interest coverage
756.771
-12.086
45.178
28.718
23.171
27.661
24.085
38.207
30.844
Sector positioning
Ratio de liquidez
375.072024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Bueno
En 2024, el ratio de liquidez de EOLIENNES DE JULIE (375.07) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
30.84x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excelente
En 2024, el cobertura de intereses de EOLIENNES DE JULIE (30.8x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 67 días. Plazo proveedores: 85 días. Situación favorable. El FM es negativo (-445 días): las operaciones generan estructuralmente tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 190 931 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
67 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
85 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-445 j
WCR and payment terms evolution EOLIENNES DE JULIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
-32 173 €
-911 986 €
-1 396 146 €
-1 907 300 €
-2 023 735 €
-1 757 384 €
-2 190 931 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
137
57
41
141
148
123
67
Supplier payment term (days)
1875
17
104
66
54
109
62
81
85
Positioning of EOLIENNES DE JULIE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of EOLIENNES DE JULIE is estimated at
2 123 215 €
(range 273 091€ - 8 575 334€).
With an EBITDA of 1 099 637€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
273k€2123k€8575k€
2 123 215 €Range: 273 091€ - 8 575 334€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 099 637 €×2.4x
Estimation2 660 759 €
291 973€ - 9 983 651€
Revenue Multiple30%
1 773 976 €×0.69x
Estimation1 227 308 €
241 622€ - 6 228 142€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare EOLIENNES DE JULIE with other companies in the same sector:
Frequently asked questions about EOLIENNES DE JULIE
What is the revenue of EOLIENNES DE JULIE ?
The revenue of EOLIENNES DE JULIE in 2024 is 1.8 M€.
Is EOLIENNES DE JULIE profitable?
EOLIENNES DE JULIE recorded a net loss in 2024.
Where is the headquarters of EOLIENNES DE JULIE ?
The headquarters of EOLIENNES DE JULIE is located in AMIENS (80000), in the department Somme.
Where to find the tax return of EOLIENNES DE JULIE ?
The tax return of EOLIENNES DE JULIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EOLIENNES DE JULIE operate?
EOLIENNES DE JULIE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart