Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Distribution d'électricitéLocation: VILLENEUVE D ASCQ (59491), Nord
EOLIENNES DE BIGNAN : revenue, balance sheet and financial ratios
EOLIENNES DE BIGNAN is a French company
founded 20 years ago,
specialized in the sector Distribution d'électricité.
Based in VILLENEUVE D ASCQ (59491),
this company of category ETI
shows in 2024 a revenue of 195 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EOLIENNES DE BIGNAN (SIREN 489118638)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
194 827 €
437 613 €
630 564 €
211 810 €
433 083 €
433 589 €
408 575 €
321 748 €
306 222 €
Net income
5 489 €
224 697 €
40 556 €
-10 901 €
282 610 €
241 873 €
187 576 €
107 385 €
141 213 €
EBITDA
30 894 €
263 823 €
248 888 €
17 880 €
327 350 €
294 385 €
250 937 €
190 779 €
198 780 €
Net margin
2.8%
51.3%
6.4%
-5.1%
65.3%
55.8%
45.9%
33.4%
46.1%
Revenue and income statement
In 2024, EOLIENNES DE BIGNAN achieves revenue of 195 k€. Revenue is declining over the period 2016-2024 (CAGR: -5.5%). Significant drop of -55% vs 2023. After deducting consumption (0 €), gross margin stands at 195 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 31 k€, representing 15.9% of revenue. Warning negative scissor effect: despite revenue change (-55%), EBITDA varies by -88%, reducing margin by 44.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5 k€, i.e. 2.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
194 827 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
194 827 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
30 894 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
30 893 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 489 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -149%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 15.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-12.24%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-148.658%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.817%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
15.934
Solvency indicators evolution EOLIENNES DE BIGNAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-290.646
-223.621
-186.426
-165.325
-140.803
-102.659
-109.261
-27.914
-12.24
Financial autonomy
-52.288
-77.018
-107.234
-143.483
-240.063
-871.873
-200.166
-130.908
-148.658
Repayment capacity
-20.441
14.689
7.941
5.551
3.874
-719.92
4.496
0.877
15.934
Cash flow / Revenue
-31.804%
38.619%
49.828%
59.341%
68.816%
-0.663%
36.408%
52.346%
2.817%
Sector positioning
Debt ratio
-12.242024
2022
2023
2024
Q1: -1.42
Med: 6.57
Q3: 37.06
Excellent
In 2024, the debt ratio of EOLIENNES DE BIGNAN (-12.24) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-148.66%2024
2022
2023
2024
Q1: -0.84%
Med: 23.79%
Q3: 59.97%
Watch
In 2024, the financial autonomy of EOLIENNES DE BIGNAN (-148.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
15.93 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.47 years
Q3: 2.14 years
Watch+10 pts over 3 years
In 2024, the repayment capacity of EOLIENNES DE BIGNAN (15.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 132.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
13.924
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
132.828
Liquidity indicators evolution EOLIENNES DE BIGNAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2349.202
201.7
179.052
406.503
2100.558
94.693
241.216
24.488
13.924
Interest coverage
20.585
34.887
18.888
13.18
9.003
108.121
8.256
16.085
132.828
Sector positioning
Liquidity ratio
13.922024
2022
2023
2024
Q1: 102.36
Med: 165.63
Q3: 287.9
Watch-49 pts over 3 years
In 2024, the liquidity ratio of EOLIENNES DE BIGNAN (13.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
132.83x2024
2022
2023
2024
Q1: 0.0x
Med: 1.24x
Q3: 11.01x
Excellent
In 2024, the interest coverage of EOLIENNES DE BIGNAN (132.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 334 days. Excellent situation: suppliers finance 254 days of the operating cycle (retail model). WCR is negative (-1211 days): operations structurally generate cash. Over 2016-2024, WCR increased by +39%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-655 396 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
334 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1211 j
WCR and payment terms evolution EOLIENNES DE BIGNAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 074 928 €
-777 871 €
-569 672 €
-318 025 €
-133 649 €
36 232 €
168 562 €
-586 581 €
-655 396 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
24
72
35
41
7
35
78
50
80
Supplier payment term (days)
15
143
134
105
26
144
140
350
334
Positioning of EOLIENNES DE BIGNAN in its sector
Comparison with sector Distribution d'électricité
Valuation estimate
Based on 93 transactions of similar company sales
(all years),
the value of EOLIENNES DE BIGNAN is estimated at
72 476 €
(range 9 920€ - 308 326€).
With an EBITDA of 30 894€, the sector multiple of 2.3x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
93 tx
9k€72k€308k€
72 476 €Range: 9 920€ - 308 326€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
30 894 €×2.3x
Estimation70 198 €
7 898€ - 236 761€
Revenue Multiple30%
194 827 €×0.59x
Estimation114 456 €
18 216€ - 594 278€
Net Income Multiple20%
5 489 €×2.8x
Estimation15 203 €
2 532€ - 58 309€
How is this estimate calculated?
This estimate is based on the analysis of 93 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Distribution d'électricité)
Compare EOLIENNES DE BIGNAN with other companies in the same sector:
Frequently asked questions about EOLIENNES DE BIGNAN
What is the revenue of EOLIENNES DE BIGNAN ?
The revenue of EOLIENNES DE BIGNAN in 2024 is 195 k€.
Is EOLIENNES DE BIGNAN profitable?
Yes, EOLIENNES DE BIGNAN generated a net profit of 5 k€ in 2024.
Where is the headquarters of EOLIENNES DE BIGNAN ?
The headquarters of EOLIENNES DE BIGNAN is located in VILLENEUVE D ASCQ (59491), in the department Nord.
Where to find the tax return of EOLIENNES DE BIGNAN ?
The tax return of EOLIENNES DE BIGNAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EOLIENNES DE BIGNAN operate?
EOLIENNES DE BIGNAN operates in the sector Distribution d'électricité (NAF code 35.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart