Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2010-12-02 (15 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: NANTERRE (92000), Hauts-de-Seine
EOLE NORD DE FRANCE 1 : revenue, balance sheet and financial ratios
EOLE NORD DE FRANCE 1 is a French company
founded 15 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 139 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EOLE NORD DE FRANCE 1 (SIREN 529012635)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
138 905 €
138 525 €
138 525 €
138 902 €
2 076 834 €
407 753 €
554 313 €
524 790 €
Net income
-397 228 €
-137 097 €
816 883 €
805 135 €
-12 779 €
-1 510 828 €
-1 420 117 €
-1 421 574 €
EBITDA
36 335 €
32 717 €
32 286 €
41 289 €
1 286 340 €
269 045 €
438 360 €
-121 034 €
Net margin
-286.0%
-99.0%
589.7%
579.6%
-0.6%
-370.5%
-256.2%
-270.9%
Revenue and income statement
In 2024, EOLE NORD DE FRANCE 1 achieves revenue of 139 k€. Revenue is declining over the period 2016-2024 (CAGR: -15.3%). Vs 2023: +0%. After deducting consumption (0 €), gross margin stands at 139 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 36 k€, representing 26.2% of revenue. Positive scissor effect: EBITDA margin improves by +2.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -397 k€ (-286.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
138 905 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
138 905 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
36 335 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-102 570 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-397 228 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
26.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1263%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1263.464%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-8.544%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-185.971%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-233.729
Solvency indicators evolution EOLE NORD DE FRANCE 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-3174.431
-2211.281
-1592.555
-1563.665
-1567.873
-1628.837
-1475.663
-1263.464
Financial autonomy
-3.245
-4.735
-6.698
-6.618
-6.792
-6.54
-7.166
-8.544
Repayment capacity
-81.432
-115.182
-94.111
164.627
95.101
83.697
45277.496
-233.729
Cash flow / Revenue
-266.496%
-173.437%
-270.525%
29.87%
679.645%
689.701%
1.031%
-185.971%
Sector positioning
Debt ratio
-1263.462024
2021
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Excellent
In 2024, the debt ratio of EOLE NORD DE FRANCE 1 (-1263.46) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-8.54%2024
2021
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Average
In 2024, the financial autonomy of EOLE NORD DE FRANCE 1 (-8.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-233.73 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of EOLE NORD DE FRANCE 1 (-233.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 16740.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10254.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
16740.367
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10254.256
Liquidity indicators evolution EOLE NORD DE FRANCE 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
41032.57
454819.635
346165.031
3142.45
33096.433
1218832.206
6946.997
16740.367
Interest coverage
-4485.982
1172.243
1824.529
351.649
6427.618
7509.555
12015.75
10254.256
Sector positioning
Liquidity ratio
16740.372024
2021
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Excellent
In 2024, the liquidity ratio of EOLE NORD DE FRANCE 1 (16740.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
10254.26x2024
2021
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Excellent
In 2024, the interest coverage of EOLE NORD DE FRANCE 1 (10254.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 599 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 130 days. The gap of 469 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 126575 days of revenue, i.e. 48.8 M€ to permanently finance. Notable WCR improvement over the period (-53%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
48 838 583 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
599 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
130 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
126575 j
WCR and payment terms evolution EOLE NORD DE FRANCE 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
103 600 263 €
95 444 750 €
88 730 849 €
86 453 594 €
72 509 571 €
66 328 096 €
54 318 912 €
48 838 583 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
382
371
382
686
293
43
300
599
Supplier payment term (days)
42
59
53
13
55
17
19
130
Positioning of EOLE NORD DE FRANCE 1 in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 143 991€ to 311 607€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
143k€244k€311k€
244 315 €Range: 143 991€ - 311 607€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare EOLE NORD DE FRANCE 1 with other companies in the same sector:
Frequently asked questions about EOLE NORD DE FRANCE 1
What is the revenue of EOLE NORD DE FRANCE 1 ?
The revenue of EOLE NORD DE FRANCE 1 in 2024 is 139 k€.
Is EOLE NORD DE FRANCE 1 profitable?
EOLE NORD DE FRANCE 1 recorded a net loss in 2024.
Where is the headquarters of EOLE NORD DE FRANCE 1 ?
The headquarters of EOLE NORD DE FRANCE 1 is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of EOLE NORD DE FRANCE 1 ?
The tax return of EOLE NORD DE FRANCE 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EOLE NORD DE FRANCE 1 operate?
EOLE NORD DE FRANCE 1 operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart