Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2002-11-08 (23 years)Status: ActiveBusiness sector: Production d'électricitéLocation: SAINT-FRANCOIS (97118), Guadeloupe
EOLE FONDS CARAIBES : revenue, balance sheet and financial ratios
EOLE FONDS CARAIBES is a French company
founded 23 years ago,
specialized in the sector Production d'électricité.
Based in SAINT-FRANCOIS (97118),
this company of category GE
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - EOLE FONDS CARAIBES (SIREN 445179542)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
2 632 152 €
5 130 712 €
2 613 718 €
N/C
69 968 €
653 059 €
774 811 €
765 728 €
Net income
-1 385 269 €
2 114 307 €
1 053 434 €
-25 137 €
-832 633 €
-190 686 €
-72 341 €
-75 119 €
EBITDA
1 000 868 €
3 927 925 €
1 960 044 €
-19 286 €
-514 829 €
228 903 €
335 382 €
310 361 €
Net margin
-52.6%
41.2%
40.3%
N/C
-1190.0%
-29.2%
-9.3%
-9.8%
Revenue and income statement
In 2024, EOLE FONDS CARAIBES achieves revenue of 2.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.7%. Significant drop of -49% vs 2022. After deducting consumption (680 €), gross margin stands at 2.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 38.0% of revenue. Warning negative scissor effect: despite revenue change (-49%), EBITDA varies by -75%, reducing margin by 38.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -1.4 M€ (-52.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 632 152 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 631 472 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 000 868 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-870 228 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 385 269 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
38.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1699%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 46.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 18.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1699.42%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-5.652%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.522%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
46.368
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
-16275.382
-1358.903
-252.794
-725.101
-2311.425
-37190.639
1234.562
-1699.42
Financial autonomy
-0.536
-7.468
-40.795
-14.36
-4.239
-0.26
7.071
-5.652
Repayment capacity
3.372
3.179
3.121
-9.004
-1036.56
15.389
6.4
46.368
Cash flow / Revenue
40.791%
43.479%
33.423%
-1268.454%
None%
68.268%
76.72%
18.522%
Sector positioning
Debt ratio
-1699.422024
2021
2022
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Excellent
In 2024, the debt ratio of EOLE FONDS CARAIBES (-1699.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-5.65%2024
2021
2022
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Average+6 pts over 3 years
In 2024, the financial autonomy of EOLE FONDS CARAIBES (-5.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
46.37 years2024
2021
2022
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Watch
In 2024, the repayment capacity of EOLE FONDS CARAIBES (46.37) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 41.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.407
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
326.205
7371.095
325.133
151.302
105.017
249.648
300.97
105.407
Interest coverage
7.139
5.307
4.498
-7.645
-8.25
6.697
9.661
41.647
Sector positioning
Liquidity ratio
105.412024
2021
2022
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-22 pts over 3 years
In 2024, the liquidity ratio of EOLE FONDS CARAIBES (105.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
41.65x2024
2021
2022
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Excellent+15 pts over 3 years
In 2024, the interest coverage of EOLE FONDS CARAIBES (41.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 91 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 251 days. Excellent situation: suppliers finance 160 days of the operating cycle (retail model). Overall, WCR represents 37 days of revenue, i.e. 273 k€ to permanently finance. Over 2016-2024, WCR increased by +87%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
273 217 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
91 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
251 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
37 j
WCR and payment terms evolution EOLE FONDS CARAIBES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
146 453 €
54 353 €
147 395 €
903 213 €
0 €
353 349 €
541 598 €
273 217 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
49
35
71
0
0
19
50
91
Supplier payment term (days)
74
5
70
276
6670
345
224
251
Positioning of EOLE FONDS CARAIBES in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of EOLE FONDS CARAIBES is estimated at
2 196 492 €
(range 300 533€ - 9 144 723€).
With an EBITDA of 1 000 868€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
300k€2196k€9144k€
2 196 492 €Range: 300 533€ - 9 144 723€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 000 868 €×2.4x
Estimation2 421 771 €
265 748€ - 9 086 923€
Revenue Multiple30%
2 632 152 €×0.69x
Estimation1 821 029 €
358 509€ - 9 241 059€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare EOLE FONDS CARAIBES with other companies in the same sector:
Frequently asked questions about EOLE FONDS CARAIBES
What is the revenue of EOLE FONDS CARAIBES ?
The revenue of EOLE FONDS CARAIBES in 2024 is 2.6 M€.
Is EOLE FONDS CARAIBES profitable?
EOLE FONDS CARAIBES recorded a net loss in 2024.
Where is the headquarters of EOLE FONDS CARAIBES ?
The headquarters of EOLE FONDS CARAIBES is located in SAINT-FRANCOIS (97118), in the department Guadeloupe.
Where to find the tax return of EOLE FONDS CARAIBES ?
The tax return of EOLE FONDS CARAIBES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does EOLE FONDS CARAIBES operate?
EOLE FONDS CARAIBES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart