SIREN : 839476066
EOL RETAIL HOME 4 is a French company founded 7 years ago, specialized in the sector Commerce de détail d'autres équipements du foyer. Based in PRAYSSAC (46220), this company of category PME shows in 2023 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1 225 362 € | 1 200 128 € | 1 324 853 € | 1 264 772 € | 1 871 915 € |
| Net income | 9 819 € | 12 556 € | 1 455 € | 20 267 € | 23 657 € |
| EBITDA | 69 552 € | 51 959 € | 49 962 € | 47 461 € | 36 274 € |
| Net margin | 0.8% | 1.0% | 0.1% | 1.6% | 1.3% |
In 2023, EOL RETAIL HOME 4 achieves revenue of 1.2 M€. Revenue is declining over the period 2019-2023 (CAGR: -10.1%). Vs 2022: +2%. After deducting consumption (645 k€), gross margin stands at 580 k€, i.e. a rate of 47%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 70 k€, representing 5.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
1 225 362 €
580 164 €
69 552 €
27 082 €
9 819 €
5.6%
The debt ratio (= Financial debt / Equity x 100) stands at 1022%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
1022.03%
5.551%
4.201%
13.431
55.5%
In 2023, the debt ratio of EOL RETAIL HOME 4 (1022.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
In 2023, the financial autonomy of EOL RETAIL HOME 4 (5.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2023, the repayment capacity of EOL RETAIL HOME 4 (13.43) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
The liquidity ratio (= Current assets / Current liabilities) stands at 176.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 23.3x. Operating income very largely covers interest expenses: high safety margin.
176.552
23.267
In 2023, the liquidity ratio of EOL RETAIL HOME 4 (176.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2023, the interest coverage of EOL RETAIL HOME 4 (23.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 153 days. Excellent situation: suppliers finance 93 days of the operating cycle (retail model). Inventory turnover is 192 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 272 days of revenue, i.e. 926 k€ to permanently finance. Over 2019-2023, WCR increased by +116%, requiring additional financing.
925 982 €
60 j
153 j
192 j
272 j
Based on 55 transactions of similar company sales
in 2023,
the value of EOL RETAIL HOME 4 is estimated at
176 043 €
(range 92 978€ - 315 082€).
With an EBITDA of 69 552€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare EOL RETAIL HOME 4 with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce de détail d'autres équipements du foyer
The revenue of EOL RETAIL HOME 4 in 2023 is 1.2 M€.
Yes, EOL RETAIL HOME 4 generated a net profit of 10 k€ in 2023.
The headquarters of EOL RETAIL HOME 4 is located in PRAYSSAC (46220), in the department Lot.
The tax return of EOL RETAIL HOME 4 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
EOL RETAIL HOME 4 operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.