Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-07-18 (18 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: PLEDRAN (22960), Cotes-d'Armor
ENVITEC BIOGAS FRANCE SARL : revenue, balance sheet and financial ratios
ENVITEC BIOGAS FRANCE SARL is a French company
founded 18 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PLEDRAN (22960),
this company of category PME
shows in 2024 a revenue of 11.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENVITEC BIOGAS FRANCE SARL (SIREN 500593074)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 839 404 €
20 277 804 €
51 104 713 €
51 104 713 €
40 299 335 €
19 240 029 €
12 629 598 €
N/C
N/C
Net income
-1 139 884 €
93 711 €
2 168 125 €
2 168 125 €
-566 352 €
-8 160 €
1 049 968 €
273 762 €
-1 028 690 €
EBITDA
-879 929 €
205 160 €
2 510 858 €
2 510 858 €
322 280 €
493 074 €
1 176 185 €
N/C
N/C
Net margin
-9.6%
0.5%
4.2%
4.2%
-1.4%
-0.0%
8.3%
N/C
N/C
Revenue and income statement
In 2024, ENVITEC BIOGAS FRANCE SARL achieves revenue of 11.8 M€. Activity remains stable over the period (CAGR: -1.1%). Significant drop of -42% vs 2023. After deducting consumption (3.9 M€), gross margin stands at 8.0 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -880 k€, representing -7.4% of revenue. Warning negative scissor effect: despite revenue change (-42%), EBITDA varies by -529%, reducing margin by 8.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.1 M€ (-9.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 839 404 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 967 215 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-879 929 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 339 904 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 139 884 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.309%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.549%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.777%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.99
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENVITEC BIOGAS FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-60.705
-3.286
0.0
17.415
-39.036
3.55
3.55
1.854
23.309
Financial autonomy
-35.779
-20.073
8.176
6.723
-1.464
20.17
20.17
39.958
38.549
Repayment capacity
None
None
0.0
0.259
0.213
0.04
0.04
0.369
-0.99
Cash flow / Revenue
None%
None%
8.163%
1.364%
0.801%
3.421%
3.421%
1.002%
-5.777%
Sector positioning
Debt ratio
23.312024
2022
2023
2024
Q1: 0.0
Med: 8.25
Q3: 42.9
Average+27 pts over 3 years
In 2024, the debt ratio of ENVITEC BIOGAS FRANCE SARL (23.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.55%2024
2022
2023
2024
Q1: 11.27%
Med: 37.87%
Q3: 61.33%
Good+16 pts over 3 years
In 2024, the financial autonomy of ENVITEC BIOGAS FRANCE SARL (38.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.99 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of ENVITEC BIOGAS FRANCE SARL (-0.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.571
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.502
Liquidity indicators evolution ENVITEC BIOGAS FRANCE SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.398
155.945
172.144
129.101
125.082
184.64
184.64
168.049
181.571
Interest coverage
None
None
0.0
11.283
0.666
0.082
0.082
1.474
-0.502
Sector positioning
Liquidity ratio
181.572024
2022
2023
2024
Q1: 148.97
Med: 229.92
Q3: 405.25
Average
In 2024, the liquidity ratio of ENVITEC BIOGAS FRANCE SARL (181.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.5x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.05x
Average-26 pts over 3 years
In 2024, the interest coverage of ENVITEC BIOGAS FRANCE SARL (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 112 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 76 days. The gap of 36 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 62 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 121 days of revenue, i.e. 4.0 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 971 883 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
112 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
76 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
62 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
121 j
WCR and payment terms evolution ENVITEC BIOGAS FRANCE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 658 519 €
3 469 747 €
1 673 228 €
335 247 €
335 247 €
6 268 478 €
3 971 883 €
Inventory turnover (days)
0
0
1
3
2
5
5
40
62
Customer payment term (days)
0
0
111
80
61
29
29
96
112
Supplier payment term (days)
0
0
54
54
47
11
11
64
76
Positioning of ENVITEC BIOGAS FRANCE SARL in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 1 713 642€ to 2 950 944€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1713k€1980k€2950k€
1 980 400 €Range: 1 713 642€ - 2 950 944€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ENVITEC BIOGAS FRANCE SARL with other companies in the same sector:
Frequently asked questions about ENVITEC BIOGAS FRANCE SARL
What is the revenue of ENVITEC BIOGAS FRANCE SARL ?
The revenue of ENVITEC BIOGAS FRANCE SARL in 2024 is 11.8 M€.
Is ENVITEC BIOGAS FRANCE SARL profitable?
ENVITEC BIOGAS FRANCE SARL recorded a net loss in 2024.
Where is the headquarters of ENVITEC BIOGAS FRANCE SARL ?
The headquarters of ENVITEC BIOGAS FRANCE SARL is located in PLEDRAN (22960), in the department Cotes-d'Armor.
Where to find the tax return of ENVITEC BIOGAS FRANCE SARL ?
The tax return of ENVITEC BIOGAS FRANCE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENVITEC BIOGAS FRANCE SARL operate?
ENVITEC BIOGAS FRANCE SARL operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart