Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-07-11 (31 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: CHATENAY-MALABRY (92290), Hauts-de-Seine
ENVIRONNEMENT SERVICES CONSTRUCTION : revenue, balance sheet and financial ratios
ENVIRONNEMENT SERVICES CONSTRUCTION is a French company
founded 31 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in CHATENAY-MALABRY (92290),
this company of category PME
shows in 2024 a revenue of 8.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENVIRONNEMENT SERVICES CONSTRUCTION (SIREN 397722331)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
8 446 022 €
5 929 443 €
4 351 165 €
5 655 261 €
4 438 579 €
5 911 318 €
5 644 505 €
4 911 013 €
5 346 999 €
7 289 550 €
Net income
329 856 €
220 824 €
183 071 €
104 914 €
82 230 €
58 545 €
224 127 €
31 712 €
17 456 €
108 732 €
EBITDA
508 570 €
212 664 €
362 788 €
56 623 €
108 801 €
9 913 €
347 648 €
-291 794 €
153 744 €
731 529 €
Net margin
3.9%
3.7%
4.2%
1.9%
1.9%
1.0%
4.0%
0.6%
0.3%
1.5%
Revenue and income statement
In 2024, ENVIRONNEMENT SERVICES CONSTRUCTION achieves revenue of 8.4 M€. Revenue is growing positively over 10 years (CAGR: +1.6%). Vs 2023, growth of +42% (5.9 M€ -> 8.4 M€). After deducting consumption (245 k€), gross margin stands at 8.2 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 509 k€, representing 6.0% of revenue. Positive scissor effect: EBITDA margin improves by +2.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 330 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 446 022 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 201 124 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
508 570 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
490 624 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
329 856 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.038%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.062%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.194%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.023
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENVIRONNEMENT SERVICES CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.042
2.84
2.932
1.08
16.731
13.912
12.025
13.038
Financial autonomy
34.203
34.804
39.738
46.836
36.404
44.747
44.288
45.396
39.018
56.062
Repayment capacity
0.0
0.0
0.0
-0.69
0.564
0.107
7.039
1.057
1.969
1.023
Cash flow / Revenue
9.185%
1.301%
-3.328%
-1.272%
1.637%
4.426%
0.857%
6.745%
2.525%
4.194%
Sector positioning
Debt ratio
13.042024
2022
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Good
In 2024, the debt ratio of ENVIRONNEMENT SERVICES CO... (13.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.06%2024
2022
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Excellent+5 pts over 3 years
In 2024, the financial autonomy of ENVIRONNEMENT SERVICES CO... (56.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.03 years
Average+10 pts over 3 years
In 2024, the repayment capacity of ENVIRONNEMENT SERVICES CO... (1.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.436
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.226
Liquidity indicators evolution ENVIRONNEMENT SERVICES CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
140.338
141.964
158.695
179.711
152.809
174.368
197.863
200.832
174.373
262.436
Interest coverage
0.0
0.432
-1.204
0.282
0.484
0.0
0.0
0.342
0.115
10.226
Sector positioning
Liquidity ratio
262.442024
2022
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Good+12 pts over 3 years
In 2024, the liquidity ratio of ENVIRONNEMENT SERVICES CO... (262.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
10.23x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Excellent+22 pts over 3 years
In 2024, the interest coverage of ENVIRONNEMENT SERVICES CO... (10.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 140 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 38 days. The gap of 102 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 141 days of revenue, i.e. 3.3 M€ to permanently finance. Over 2015-2024, WCR increased by +71%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 314 472 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
140 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
38 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
141 j
WCR and payment terms evolution ENVIRONNEMENT SERVICES CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 941 207 €
2 538 167 €
2 081 778 €
1 996 857 €
2 472 172 €
2 385 426 €
2 763 387 €
2 388 093 €
3 975 158 €
3 314 472 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
127
195
173
116
170
199
175
238
265
140
Supplier payment term (days)
85
120
92
75
89
109
77
92
101
38
Positioning of ENVIRONNEMENT SERVICES CONSTRUCTION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 898 646€ to 2 632 544€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
898k€1656k€2632k€
1 656 402 €Range: 898 646€ - 2 632 544€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENVIRONNEMENT SERVICES CONSTRUCTION with other companies in the same sector:
Frequently asked questions about ENVIRONNEMENT SERVICES CONSTRUCTION
What is the revenue of ENVIRONNEMENT SERVICES CONSTRUCTION ?
The revenue of ENVIRONNEMENT SERVICES CONSTRUCTION in 2024 is 8.4 M€.
Is ENVIRONNEMENT SERVICES CONSTRUCTION profitable?
Yes, ENVIRONNEMENT SERVICES CONSTRUCTION generated a net profit of 330 k€ in 2024.
Where is the headquarters of ENVIRONNEMENT SERVICES CONSTRUCTION ?
The headquarters of ENVIRONNEMENT SERVICES CONSTRUCTION is located in CHATENAY-MALABRY (92290), in the department Hauts-de-Seine.
Where to find the tax return of ENVIRONNEMENT SERVICES CONSTRUCTION ?
The tax return of ENVIRONNEMENT SERVICES CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENVIRONNEMENT SERVICES CONSTRUCTION operate?
ENVIRONNEMENT SERVICES CONSTRUCTION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart