ENVIRONNEMENT REEL GROUPE : revenue, balance sheet and financial ratios
ENVIRONNEMENT REEL GROUPE is a French company
founded 15 years ago,
specialized in the sector Activités des sociétés holding.
Based in LIFFRE (35340),
this company of category PME
shows in 2024 a revenue of 788 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENVIRONNEMENT REEL GROUPE (SIREN 527534283)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
788 275 €
565 198 €
463 863 €
525 339 €
448 405 €
636 700 €
417 297 €
Net income
485 898 €
404 070 €
280 856 €
213 037 €
218 316 €
501 615 €
306 598 €
EBITDA
110 428 €
94 605 €
72 347 €
86 663 €
72 937 €
93 994 €
52 525 €
Net margin
61.6%
71.5%
60.5%
40.6%
48.7%
78.8%
73.5%
Revenue and income statement
In 2024, ENVIRONNEMENT REEL GROUPE achieves revenue of 788 k€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.5%. Vs 2023, growth of +39% (565 k€ -> 788 k€). After deducting consumption (0 €), gross margin stands at 788 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 110 k€, representing 14.0% of revenue. Warning negative scissor effect: despite revenue change (+39%), EBITDA varies by +17%, reducing margin by 2.7 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 486 k€, i.e. 61.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
788 275 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
788 275 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
110 428 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
100 859 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
485 898 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
14.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 64.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.903%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.646%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
64.911%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.363
Solvency indicators evolution ENVIRONNEMENT REEL GROUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
3.296
2.563
7.007
2.047
0.623
0.574
5.903
Financial autonomy
94.405
95.309
91.718
94.153
93.92
94.24
88.646
Repayment capacity
0.288
0.158
0.974
0.307
0.062
0.04
0.363
Cash flow / Revenue
79.104%
83.897%
51.688%
38.503%
62.938%
77.114%
64.911%
Sector positioning
Debt ratio
5.92024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good+16 pts over 3 years
In 2024, the debt ratio of ENVIRONNEMENT REEL GROUPE (5.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
88.65%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of ENVIRONNEMENT REEL GROUPE (88.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.36 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+13 pts over 3 years
In 2024, the repayment capacity of ENVIRONNEMENT REEL GROUPE (0.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 121 days. Excellent situation: suppliers finance 121 days of the operating cycle (retail model). WCR is negative (-74 days): operations structurally generate cash. Notable WCR improvement over the period (-315%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-161 604 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
121 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-74 j
WCR and payment terms evolution ENVIRONNEMENT REEL GROUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
75 172 €
478 308 €
698 274 €
204 283 €
-23 917 €
-133 098 €
-161 604 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
76
38
62
102
42
0
0
Supplier payment term (days)
113
41
48
120
114
179
121
Positioning of ENVIRONNEMENT REEL GROUPE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ENVIRONNEMENT REEL GROUPE is estimated at
548 119 €
(range 222 306€ - 1 351 435€).
With an EBITDA of 110 428€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
222k€548k€1351k€
548 119 €Range: 222 306€ - 1 351 435€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
110 428 €×4.8x
Estimation534 013 €
90 395€ - 920 261€
Revenue Multiple30%
788 275 €×0.59x
Estimation464 114 €
288 738€ - 551 744€
Net Income Multiple20%
485 898 €×1.5x
Estimation709 393 €
452 439€ - 3 628 911€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ENVIRONNEMENT REEL GROUPE with other companies in the same sector:
Frequently asked questions about ENVIRONNEMENT REEL GROUPE
What is the revenue of ENVIRONNEMENT REEL GROUPE ?
The revenue of ENVIRONNEMENT REEL GROUPE in 2024 is 788 k€.
Is ENVIRONNEMENT REEL GROUPE profitable?
Yes, ENVIRONNEMENT REEL GROUPE generated a net profit of 486 k€ in 2024.
Where is the headquarters of ENVIRONNEMENT REEL GROUPE ?
The headquarters of ENVIRONNEMENT REEL GROUPE is located in LIFFRE (35340), in the department Ille-et-Vilaine.
Where to find the tax return of ENVIRONNEMENT REEL GROUPE ?
The tax return of ENVIRONNEMENT REEL GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENVIRONNEMENT REEL GROUPE operate?
ENVIRONNEMENT REEL GROUPE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart