ENVIRO DEVELOPPEMENT : revenue, balance sheet and financial ratios
ENVIRO DEVELOPPEMENT is a French company
founded 30 years ago,
specialized in the sector Autres activités manufacturières n.c.a. .
Based in CHATELLERAULT (86100),
this company of category PME
shows in 2016 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENVIRO DEVELOPPEMENT (SIREN 403474356)
Indicator
2022
2021
2020
2019
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
3 817 465 €
1 152 021 €
Net income
202 096 €
165 600 €
227 285 €
641 676 €
178 881 €
266 345 €
73 118 €
EBITDA
N/C
N/C
N/C
N/C
N/C
387 154 €
115 638 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.0%
6.3%
Revenue and income statement
In 2022, ENVIRO DEVELOPPEMENT generates positive net income of 202 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 73 k€ -> 202 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
202 096 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.508%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.23%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
Debt ratio
12.143
12.859
13.089
55.376
53.314
26.844
18.508
Financial autonomy
74.64
55.277
56.677
44.068
48.216
54.58
59.23
Repayment capacity
1.119
0.544
None
None
None
None
None
Cash flow / Revenue
8.376%
7.097%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
18.512022
2020
2021
2022
Q1: 0.0
Med: 20.12
Q3: 82.46
Good-15 pts over 3 years
In 2022, the debt ratio of ENVIRO DEVELOPPEMENT (18.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.23%2022
2020
2021
2022
Q1: 8.0%
Med: 37.3%
Q3: 63.43%
Good+12 pts over 3 years
In 2022, the financial autonomy of ENVIRO DEVELOPPEMENT (59.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 312.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
Liquidity ratio
1307.585
294.101
257.979
299.503
362.94
302.672
312.051
Interest coverage
7.637
0.23
None
None
None
None
None
Sector positioning
Liquidity ratio
312.052022
2020
2021
2022
Q1: 144.72
Med: 246.62
Q3: 374.6
Good-6 pts over 3 years
In 2022, the liquidity ratio of ENVIRO DEVELOPPEMENT (312.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENVIRO DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
Operating WCR
293 811 €
159 799 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
69
4
0
0
0
0
0
Customer payment term (days)
50
16
0
0
0
0
0
Supplier payment term (days)
18
58
0
0
0
0
0
Positioning of ENVIRO DEVELOPPEMENT in its sector
Comparison with sector Autres activités manufacturières n.c.a.
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of ENVIRO DEVELOPPEMENT is estimated at
563 075 €
(range 156 712€ - 1 150 516€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
101 transactions
156k€563k€1150k€
563 075 €Range: 156 712€ - 1 150 516€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
202 096 €
×
2.8x
=563 076 €
Range: 156 712€ - 1 150 517€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités manufacturières n.c.a. )
Compare ENVIRO DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about ENVIRO DEVELOPPEMENT
What is the revenue of ENVIRO DEVELOPPEMENT ?
The revenue of ENVIRO DEVELOPPEMENT in 2016 is 3.8 M€.
Is ENVIRO DEVELOPPEMENT profitable?
Yes, ENVIRO DEVELOPPEMENT generated a net profit of 202 k€ in 2022.
Where is the headquarters of ENVIRO DEVELOPPEMENT ?
The headquarters of ENVIRO DEVELOPPEMENT is located in CHATELLERAULT (86100), in the department Vienne.
Where to find the tax return of ENVIRO DEVELOPPEMENT ?
The tax return of ENVIRO DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENVIRO DEVELOPPEMENT operate?
ENVIRO DEVELOPPEMENT operates in the sector Autres activités manufacturières n.c.a. (NAF code 32.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart