ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE : revenue, balance sheet and financial ratios

ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE is a French company founded 20 years ago, specialized in the sector Collecte des déchets dangereux. Based in SAINT-AUBIN-LES-ELBEUF (76410), this company of category PME shows in 2024 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE (SIREN 487475014)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 1 129 922 € 914 221 € 856 272 € 1 159 642 € 985 310 € 1 073 147 € 985 858 € 883 136 € 820 723 €
Net income 40 674 € -91 502 € -24 082 € 51 921 € 81 517 € 34 619 € 7 996 € -57 620 € -4 943 €
EBITDA 85 650 € -160 429 € -63 273 € 98 371 € 54 785 € 17 544 € 1 653 € -38 993 € -1 818 €
Net margin 3.6% -10.0% -2.8% 4.5% 8.3% 3.2% 0.8% -6.5% -0.6%

Revenue and income statement

In 2024, ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE achieves revenue of 1.1 M€. Revenue is growing positively over 9 years (CAGR: +4.1%). Vs 2023, growth of +24% (914 k€ -> 1.1 M€). After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 86 k€, representing 7.6% of revenue. Positive scissor effect: EBITDA margin improves by +25.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 41 k€, i.e. 3.6% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 129 922 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 129 922 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

85 650 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

62 682 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

40 674 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

6.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 45%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

45.013%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.806%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

3.797%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.352

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

62.8%

Solvency indicators evolution
ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE

Sector positioning

Debt ratio
45.01 2024
2022
2023
2024
Q1: 3.68
Med: 27.45
Q3: 88.72
Average

In 2024, the debt ratio of ENVIE ENVIRONNEMENT ET EM... (45.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
41.81% 2024
2022
2023
2024
Q1: 15.41%
Med: 36.62%
Q3: 53.34%
Good

In 2024, the financial autonomy of ENVIE ENVIRONNEMENT ET EM... (41.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.35 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.25 years
Watch +54 pts over 3 years

In 2024, the repayment capacity of ENVIE ENVIRONNEMENT ET EM... (2.35) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 208.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

208.657

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

3.123

Liquidity indicators evolution
ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE

Sector positioning

Liquidity ratio
208.66 2024
2022
2023
2024
Q1: 117.26
Med: 165.58
Q3: 241.01
Good -13 pts over 3 years

In 2024, the liquidity ratio of ENVIE ENVIRONNEMENT ET EM... (208.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.12x 2024
2022
2023
2024
Q1: 0.0x
Med: 1.12x
Q3: 4.26x
Good +41 pts over 3 years

In 2024, the interest coverage of ENVIE ENVIRONNEMENT ET EM... (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 100 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The gap of 59 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 88 days of revenue, i.e. 278 k€ to permanently finance. Over 2016-2024, WCR increased by +199%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

277 531 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

100 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

41 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

88 j

WCR and payment terms evolution
ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE

Positioning of ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE in its sector

Comparison with sector Collecte des déchets dangereux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (35 transactions). This range of 60 207€ to 134 107€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
60k€ 84k€ 134k€
84 027 € Range: 60 207€ - 134 107€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 35 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Collecte des déchets dangereux)

Compare ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE with other companies in the same sector:

Voir toutes les statistiques du secteur Collecte des déchets dangereux

Frequently asked questions about ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE

What is the revenue of ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE ?

The revenue of ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE in 2024 is 1.1 M€.

Is ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE profitable?

Yes, ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE generated a net profit of 41 k€ in 2024.

Where is the headquarters of ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE ?

The headquarters of ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE is located in SAINT-AUBIN-LES-ELBEUF (76410), in the department Seine-Maritime.

Where to find the tax return of ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE ?

The tax return of ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE operate?

ENVIE ENVIRONNEMENT ET EMPLOI - BOUCLES DE SEINE EN ABREGE ENVIE 2E - BOUCLES DE SEINE operates in the sector Collecte des déchets dangereux (NAF code 38.12Z). See the 'Sector positioning' section above to compare the company with its competitors.