Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-11-26 (18 years)Status: ActiveBusiness sector: Collecte des déchets non dangereuxLocation: SAINT-HERBLAIN (44800), Loire-Atlantique
ENVIE 2E TRANSPORT : revenue, balance sheet and financial ratios
ENVIE 2E TRANSPORT is a French company
founded 18 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in SAINT-HERBLAIN (44800),
this company of category ETI
shows in 2024 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENVIE 2E TRANSPORT (SIREN 501519532)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
4 403 468 €
4 008 963 €
3 599 295 €
3 015 466 €
2 915 930 €
2 782 016 €
2 769 850 €
2 670 325 €
Net income
96 233 €
51 321 €
106 266 €
157 249 €
66 576 €
105 980 €
178 025 €
231 053 €
EBITDA
-372 071 €
-384 684 €
86 322 €
82 158 €
9 670 €
52 430 €
169 728 €
312 002 €
Net margin
2.2%
1.3%
3.0%
5.2%
2.3%
3.8%
6.4%
8.7%
Revenue and income statement
In 2024, ENVIE 2E TRANSPORT achieves revenue of 4.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.5%. Vs 2022: +10%. After deducting consumption (0 €), gross margin stands at 4.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -372 k€, representing -8.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 96 k€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 403 468 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 403 468 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-372 071 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
117 406 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 233 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.506%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.954%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.073%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.161
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
28.725
19.319
14.034
22.58
24.16
13.516
11.022
3.506
Financial autonomy
44.164
52.011
55.372
56.464
51.598
59.132
57.239
47.954
Repayment capacity
0.947
1.225
1.809
27.23
5.131
2.33
-0.392
-0.161
Cash flow / Revenue
8.126%
4.941%
2.689%
0.276%
1.682%
1.939%
-9.603%
-8.073%
Sector positioning
Debt ratio
3.512024
2021
2022
2024
Q1: 0.0
Med: 15.35
Q3: 63.85
Good-9 pts over 3 years
In 2024, the debt ratio of ENVIE 2E TRANSPORT (3.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.95%2024
2021
2022
2024
Q1: 12.4%
Med: 33.45%
Q3: 50.46%
Good-9 pts over 3 years
In 2024, the financial autonomy of ENVIE 2E TRANSPORT (48.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.16 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.05 years
Q3: 1.45 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ENVIE 2E TRANSPORT (-0.16) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 188.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
188.809
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.14
Liquidity indicators evolution ENVIE 2E TRANSPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
180.723
203.295
254.232
266.289
253.852
266.194
252.115
188.809
Interest coverage
1.12
1.367
13.395
1.324
0.381
1.377
-0.482
-0.14
Sector positioning
Liquidity ratio
188.812024
2021
2022
2024
Q1: 113.34
Med: 159.6
Q3: 233.64
Good-15 pts over 3 years
In 2024, the liquidity ratio of ENVIE 2E TRANSPORT (188.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.14x2024
2021
2022
2024
Q1: 0.0x
Med: 0.61x
Q3: 7.05x
Average-37 pts over 3 years
In 2024, the interest coverage of ENVIE 2E TRANSPORT (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 94 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 110 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Overall, WCR represents 180 days of revenue, i.e. 2.2 M€ to permanently finance. Over 2016-2024, WCR increased by +86764%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 203 583 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
94 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
110 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
180 j
WCR and payment terms evolution ENVIE 2E TRANSPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
2 537 €
442 511 €
534 898 €
309 468 €
254 324 €
113 846 €
1 374 152 €
2 203 583 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
35
67
66
66
51
32
102
94
Supplier payment term (days)
77
59
42
29
52
50
42
110
Positioning of ENVIE 2E TRANSPORT in its sector
Comparison with sector Collecte des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 456 834€ to 642 606€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
456k€458k€642k€
458 045 €Range: 456 834€ - 642 606€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets non dangereux)
Compare ENVIE 2E TRANSPORT with other companies in the same sector:
Frequently asked questions about ENVIE 2E TRANSPORT
What is the revenue of ENVIE 2E TRANSPORT ?
The revenue of ENVIE 2E TRANSPORT in 2024 is 4.4 M€.
Is ENVIE 2E TRANSPORT profitable?
Yes, ENVIE 2E TRANSPORT generated a net profit of 96 k€ in 2024.
Where is the headquarters of ENVIE 2E TRANSPORT ?
The headquarters of ENVIE 2E TRANSPORT is located in SAINT-HERBLAIN (44800), in the department Loire-Atlantique.
Where to find the tax return of ENVIE 2E TRANSPORT ?
The tax return of ENVIE 2E TRANSPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENVIE 2E TRANSPORT operate?
ENVIE 2E TRANSPORT operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart