Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-10-01 (19 years)Status: ActiveBusiness sector: Collecte des déchets non dangereuxLocation: TOUL (54200), Meurthe-et-Moselle
ENVIE 2E LORRAINE : revenue, balance sheet and financial ratios
ENVIE 2E LORRAINE is a French company
founded 19 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in TOUL (54200),
this company of category PME
shows in 2024 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENVIE 2E LORRAINE (SIREN 492195656)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 434 044 €
4 830 400 €
4 407 733 €
4 784 229 €
3 116 132 €
3 373 726 €
3 762 920 €
4 054 300 €
4 528 884 €
Net income
339 773 €
301 362 €
187 248 €
250 241 €
142 280 €
151 148 €
335 825 €
31 724 €
271 522 €
EBITDA
453 359 €
468 401 €
246 848 €
529 379 €
217 623 €
153 113 €
328 119 €
496 818 €
672 768 €
Net margin
6.3%
6.2%
4.2%
5.2%
4.6%
4.5%
8.9%
0.8%
6.0%
Revenue and income statement
In 2024, ENVIE 2E LORRAINE achieves revenue of 5.4 M€. Revenue is growing positively over 9 years (CAGR: +2.3%). Vs 2023, growth of +12% (4.8 M€ -> 5.4 M€). After deducting consumption (155 k€), gross margin stands at 5.3 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 453 k€, representing 8.3% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 340 k€, i.e. 6.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 434 044 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 279 475 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
453 359 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
171 821 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
339 773 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.31%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.36%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.069%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.295
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
56.169
69.205
61.993
44.364
29.942
21.574
17.703
13.346
9.31
Financial autonomy
47.822
43.781
49.85
57.767
69.753
71.438
74.961
76.657
80.36
Repayment capacity
2.369
2.41
6.995
8.795
6.399
2.359
6.023
1.821
1.295
Cash flow / Revenue
9.158%
11.5%
4.84%
4.358%
5.639%
8.377%
2.882%
6.622%
6.069%
Sector positioning
Debt ratio
9.312024
2022
2023
2024
Q1: 0.0
Med: 15.35
Q3: 63.85
Good
In 2024, the debt ratio of ENVIE 2E LORRAINE (9.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.36%2024
2022
2023
2024
Q1: 12.4%
Med: 33.45%
Q3: 50.46%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of ENVIE 2E LORRAINE (80.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.29 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.05 years
Q3: 1.45 years
Average-6 pts over 3 years
In 2024, the repayment capacity of ENVIE 2E LORRAINE (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 317.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
317.648
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.024
Liquidity indicators evolution ENVIE 2E LORRAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
208.807
204.618
292.131
250.744
342.54
334.35
287.692
283.251
317.648
Interest coverage
4.481
5.935
15.035
18.56
14.929
3.475
11.504
2.472
2.024
Sector positioning
Liquidity ratio
317.652024
2022
2023
2024
Q1: 113.34
Med: 159.6
Q3: 233.64
Excellent
In 2024, the liquidity ratio of ENVIE 2E LORRAINE (317.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.02x2024
2022
2023
2024
Q1: 0.0x
Med: 0.61x
Q3: 7.05x
Good-20 pts over 3 years
In 2024, the interest coverage of ENVIE 2E LORRAINE (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 77 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 43 days. The gap of 34 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 86 days of revenue, i.e. 1.3 M€ to permanently finance. Over 2016-2024, WCR increased by +6137%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 302 106 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
77 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
43 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
86 j
WCR and payment terms evolution ENVIE 2E LORRAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
20 878 €
502 612 €
587 091 €
612 365 €
817 299 €
921 251 €
1 198 639 €
661 958 €
1 302 106 €
Inventory turnover (days)
1
1
6
7
9
5
5
7
9
Customer payment term (days)
31
54
56
77
68
76
74
51
77
Supplier payment term (days)
54
59
59
50
71
54
53
52
43
Positioning of ENVIE 2E LORRAINE in its sector
Comparison with sector Collecte des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 319 788€ to 599 311€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
319k€406k€599k€
406 392 €Range: 319 788€ - 599 311€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets non dangereux)
Compare ENVIE 2E LORRAINE with other companies in the same sector:
Frequently asked questions about ENVIE 2E LORRAINE
What is the revenue of ENVIE 2E LORRAINE ?
The revenue of ENVIE 2E LORRAINE in 2024 is 5.4 M€.
Is ENVIE 2E LORRAINE profitable?
Yes, ENVIE 2E LORRAINE generated a net profit of 340 k€ in 2024.
Where is the headquarters of ENVIE 2E LORRAINE ?
The headquarters of ENVIE 2E LORRAINE is located in TOUL (54200), in the department Meurthe-et-Moselle.
Where to find the tax return of ENVIE 2E LORRAINE ?
The tax return of ENVIE 2E LORRAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENVIE 2E LORRAINE operate?
ENVIE 2E LORRAINE operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart