ENVAL DISTRIBUTION : revenue, balance sheet and financial ratios
ENVAL DISTRIBUTION is a French company
founded 41 years ago,
specialized in the sector Hypermarchés.
Based in ENVAL (63530),
this company of category ETI
shows in 2025 a revenue of 141.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENVAL DISTRIBUTION (SIREN 332201821)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
141 657 207 €
141 130 954 €
132 533 846 €
124 180 797 €
117 075 895 €
114 043 083 €
115 973 951 €
114 070 771 €
111 690 694 €
110 291 254 €
Net income
4 666 043 €
4 698 691 €
3 276 057 €
2 513 309 €
3 817 607 €
2 503 920 €
1 931 973 €
2 390 266 €
2 596 718 €
2 566 725 €
EBITDA
9 136 978 €
8 911 277 €
7 610 887 €
5 819 265 €
7 394 448 €
6 127 882 €
5 302 413 €
5 482 208 €
6 314 164 €
6 420 899 €
Net margin
3.3%
3.3%
2.5%
2.0%
3.3%
2.2%
1.7%
2.1%
2.3%
2.3%
Revenue and income statement
In 2025, ENVAL DISTRIBUTION achieves revenue of 141.7 M€. Revenue is growing positively over 10 years (CAGR: +2.8%). Vs 2024: +0%. After deducting consumption (107.9 M€), gross margin stands at 33.8 M€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 9.1 M€, representing 6.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.7 M€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
141 657 207 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
33 784 528 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
9 136 978 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
7 278 982 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 666 043 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.601%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.32%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.49%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.209
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
42.025
23.784
13.748
11.643
5.405
2.138
4.212
6.436
7.225
4.601
Financial autonomy
49.366
55.111
59.75
60.981
63.985
65.57
63.588
60.218
61.789
63.32
Repayment capacity
1.941
1.204
0.74
0.688
0.279
0.091
0.244
0.319
0.302
0.209
Cash flow / Revenue
4.079%
3.925%
3.808%
3.477%
4.033%
5.391%
3.593%
4.092%
4.935%
4.49%
Sector positioning
Debt ratio
4.62025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Excellent
In 2025, the debt ratio of ENVAL DISTRIBUTION (4.60) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
63.32%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of ENVAL DISTRIBUTION (63.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.21 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Excellent
In 2025, the repayment capacity of ENVAL DISTRIBUTION (0.21) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
178.757
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.6
Liquidity indicators evolution ENVAL DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
135.534
130.728
133.453
132.433
143.219
173.156
153.331
155.104
177.821
178.757
Interest coverage
4.581
2.866
1.423
0.44
0.16
0.074
0.14
0.198
0.52
0.6
Sector positioning
Liquidity ratio
178.762025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Excellent+19 pts over 3 years
In 2025, the liquidity ratio of ENVAL DISTRIBUTION (178.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.6x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Average
In 2025, the interest coverage of ENVAL DISTRIBUTION (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 24 days of revenue, i.e. 9.6 M€ to permanently finance. Over 2016-2025, WCR increased by +32%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 551 945 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
28 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
24 j
WCR and payment terms evolution ENVAL DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
7 263 782 €
7 658 631 €
9 119 958 €
8 206 317 €
7 548 512 €
7 684 862 €
10 811 180 €
9 575 570 €
8 863 024 €
9 551 945 €
Inventory turnover (days)
27
26
27
27
26
28
29
29
26
28
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
31
33
32
31
31
31
32
34
30
30
Positioning of ENVAL DISTRIBUTION in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of ENVAL DISTRIBUTION is estimated at
40 350 470 €
(range 18 613 544€ - 71 173 768€).
With an EBITDA of 9 136 978€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
18613k€40350k€71173k€
40 350 470 €Range: 18 613 544€ - 71 173 768€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
9 136 978 €×4.5x
Estimation40 924 058 €
14 316 937€ - 67 828 617€
Revenue Multiple30%
141 657 207 €×0.33x
Estimation46 703 565 €
30 263 896€ - 77 066 453€
Net Income Multiple20%
4 666 043 €×6.3x
Estimation29 386 860 €
11 879 537€ - 70 697 621€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare ENVAL DISTRIBUTION with other companies in the same sector:
Frequently asked questions about ENVAL DISTRIBUTION
What is the revenue of ENVAL DISTRIBUTION ?
The revenue of ENVAL DISTRIBUTION in 2025 is 141.7 M€.
Is ENVAL DISTRIBUTION profitable?
Yes, ENVAL DISTRIBUTION generated a net profit of 4.7 M€ in 2025.
Where is the headquarters of ENVAL DISTRIBUTION ?
The headquarters of ENVAL DISTRIBUTION is located in ENVAL (63530), in the department Puy-de-Dome.
Where to find the tax return of ENVAL DISTRIBUTION ?
The tax return of ENVAL DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENVAL DISTRIBUTION operate?
ENVAL DISTRIBUTION operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart