Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-03 (9 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: CAHUZAC-SUR-VERE (81140), Tarn
ENTRETIEN & DEPANNAGE DELTA T : revenue, balance sheet and financial ratios
ENTRETIEN & DEPANNAGE DELTA T is a French company
founded 9 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in CAHUZAC-SUR-VERE (81140),
this company of category PME
shows in 2020 a revenue of 118 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTRETIEN & DEPANNAGE DELTA T (SIREN 823180294)
Indicator
2023
2022
2021
2020
2017
Revenue
N/C
N/C
N/C
118 198 €
33 293 €
Net income
-13 774 €
9 444 €
16 327 €
-4 891 €
-322 €
EBITDA
N/C
N/C
N/C
-987 €
2 409 €
Net margin
N/C
N/C
N/C
-4.1%
-1.0%
Revenue and income statement
In 2023, ENTRETIEN & DEPANNAGE DELTA T records a net loss of 14 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-13 774 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.099%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.047%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTRETIEN & DEPANNAGE DELTA T
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
Debt ratio
520.836
36.166
17.107
9.108
39.099
Financial autonomy
11.765
54.336
73.811
65.839
51.047
Repayment capacity
7.805
-12.221
None
None
None
Cash flow / Revenue
5.367%
-1.023%
None%
None%
None%
Sector positioning
Debt ratio
39.12023
2021
2022
2023
Q1: 2.1
Med: 17.18
Q3: 54.05
Average+24 pts over 3 years
In 2023, the debt ratio of ENTRETIEN & DEPANNAGE DEL... (39.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.05%2023
2021
2022
2023
Q1: 15.58%
Med: 35.38%
Q3: 54.07%
Good
In 2023, the financial autonomy of ENTRETIEN & DEPANNAGE DEL... (51.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
272.769
Liquidity indicators evolution ENTRETIEN & DEPANNAGE DELTA T
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2022
2023
Liquidity ratio
238.299
330.248
671.569
340.131
272.769
Interest coverage
3.238
-24.62
None
None
None
Sector positioning
Liquidity ratio
272.772023
2021
2022
2023
Q1: 152.93
Med: 207.16
Q3: 302.59
Good-8 pts over 3 years
In 2023, the liquidity ratio of ENTRETIEN & DEPANNAGE DEL... (272.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTRETIEN & DEPANNAGE DELTA T
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
Operating WCR
4 959 €
29 970 €
0 €
0 €
0 €
Inventory turnover (days)
21
25
0
0
0
Customer payment term (days)
22
68
0
0
0
Supplier payment term (days)
45
43
0
0
0
Positioning of ENTRETIEN & DEPANNAGE DELTA T in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ENTRETIEN & DEPANNAGE DELTA T with other companies in the same sector:
Frequently asked questions about ENTRETIEN & DEPANNAGE DELTA T
What is the revenue of ENTRETIEN & DEPANNAGE DELTA T ?
The revenue of ENTRETIEN & DEPANNAGE DELTA T in 2020 is 118 k€.
Is ENTRETIEN & DEPANNAGE DELTA T profitable?
ENTRETIEN & DEPANNAGE DELTA T recorded a net loss in 2023.
Where is the headquarters of ENTRETIEN & DEPANNAGE DELTA T ?
The headquarters of ENTRETIEN & DEPANNAGE DELTA T is located in CAHUZAC-SUR-VERE (81140), in the department Tarn.
Where to find the tax return of ENTRETIEN & DEPANNAGE DELTA T ?
The tax return of ENTRETIEN & DEPANNAGE DELTA T is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTRETIEN & DEPANNAGE DELTA T operate?
ENTRETIEN & DEPANNAGE DELTA T operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart