Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1988-01-22 (38 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: CARROS (06510), Alpes-Maritimes
ENTREPRISES COMMERCIALES INDUSTRIELLES : revenue, balance sheet and financial ratios
ENTREPRISES COMMERCIALES INDUSTRIELLES is a French company
founded 38 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in CARROS (06510),
this company of category ETI
shows in 2023 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISES COMMERCIALES INDUSTRIELLES (SIREN 965800402)
Indicator
2023
2022
2020
2019
2018
2017
2015
Revenue
2 977 732 €
3 226 205 €
4 011 157 €
3 742 360 €
3 233 238 €
1 729 069 €
N/C
Net income
-158 010 €
62 019 €
150 725 €
76 775 €
235 528 €
48 997 €
-16 310 €
EBITDA
-171 708 €
169 768 €
225 948 €
141 281 €
312 075 €
-12 872 €
N/C
Net margin
-5.3%
1.9%
3.8%
2.1%
7.3%
2.8%
N/C
Revenue and income statement
In 2023, ENTREPRISES COMMERCIALES INDUSTRIELLES achieves revenue of 3.0 M€. Over the period 2017-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +9.5%. Slight decline of -8% vs 2022. After deducting consumption (997 k€), gross margin stands at 2.0 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -172 k€, representing -5.8% of revenue. Warning negative scissor effect: despite revenue change (-8%), EBITDA varies by -201%, reducing margin by 11.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -158 k€ (-5.3% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 977 732 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 980 591 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-171 708 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-180 102 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-158 010 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 225%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
225.137%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.394%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.607%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.417
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2022
2023
Debt ratio
-239.491
-645.001
734.725
417.79
162.235
94.847
225.137
Financial autonomy
-33.226
-10.624
3.921
7.517
13.649
24.286
13.394
Repayment capacity
-35.905
-24.197
2.267
6.282
3.02
1.287
-3.417
Cash flow / Revenue
None%
-2.42%
7.842%
2.75%
4.094%
4.371%
-6.607%
Sector positioning
Debt ratio
225.142023
2020
2022
2023
Q1: 0.66
Med: 17.46
Q3: 55.38
Watch
In 2023, the debt ratio of ENTREPRISES COMMERCIALES ... (225.14) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.39%2023
2020
2022
2023
Q1: 10.2%
Med: 32.25%
Q3: 51.5%
Average
In 2023, the financial autonomy of ENTREPRISES COMMERCIALES ... (13.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.42 years2023
2020
2022
2023
Q1: 0.0 years
Med: 0.06 years
Q3: 1.27 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of ENTREPRISES COMMERCIALES ... (-3.42) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.386
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2022
2023
Liquidity ratio
210.868
254.066
155.095
174.58
164.159
161.902
192.386
Interest coverage
None
-64.007
2.124
4.922
2.282
2.988
-12.236
Sector positioning
Liquidity ratio
192.392023
2020
2022
2023
Q1: 144.26
Med: 202.26
Q3: 294.32
Average+12 pts over 3 years
In 2023, the liquidity ratio of ENTREPRISES COMMERCIALES ... (192.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-12.24x2023
2020
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.32x
Watch-50 pts over 3 years
In 2023, the interest coverage of ENTREPRISES COMMERCIALES ... (-12.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 177 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 101 days. The gap of 76 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 36 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 202 days of revenue, i.e. 1.7 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 671 520 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
177 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
101 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
36 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
202 j
WCR and payment terms evolution ENTREPRISES COMMERCIALES INDUSTRIELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2022
2023
Operating WCR
0 €
727 523 €
1 240 464 €
1 490 769 €
1 658 453 €
1 336 746 €
1 671 520 €
Inventory turnover (days)
0
24
16
14
17
23
36
Customer payment term (days)
0
162
144
145
146
147
177
Supplier payment term (days)
0
90
110
81
90
74
101
Positioning of ENTREPRISES COMMERCIALES INDUSTRIELLES in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 269 550€ to 674 222€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
269k€335k€674k€
335 791 €Range: 269 550€ - 674 222€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare ENTREPRISES COMMERCIALES INDUSTRIELLES with other companies in the same sector:
Frequently asked questions about ENTREPRISES COMMERCIALES INDUSTRIELLES
What is the revenue of ENTREPRISES COMMERCIALES INDUSTRIELLES ?
The revenue of ENTREPRISES COMMERCIALES INDUSTRIELLES in 2023 is 3.0 M€.
Is ENTREPRISES COMMERCIALES INDUSTRIELLES profitable?
ENTREPRISES COMMERCIALES INDUSTRIELLES recorded a net loss in 2023.
Where is the headquarters of ENTREPRISES COMMERCIALES INDUSTRIELLES ?
The headquarters of ENTREPRISES COMMERCIALES INDUSTRIELLES is located in CARROS (06510), in the department Alpes-Maritimes.
Where to find the tax return of ENTREPRISES COMMERCIALES INDUSTRIELLES ?
The tax return of ENTREPRISES COMMERCIALES INDUSTRIELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISES COMMERCIALES INDUSTRIELLES operate?
ENTREPRISES COMMERCIALES INDUSTRIELLES operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart