Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ENTREPRISE XAVIER DUPIN : revenue, balance sheet and financial ratios

ENTREPRISE XAVIER DUPIN is a French company founded 15 years ago, specialized in the sector Travaux de charpente. Based in MERVILLE (31330), this company of category PME shows in 2017 a net income positive of 7 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENTREPRISE XAVIER DUPIN (SIREN 530687136)
Indicator 2017
Revenue N/C
Net income 6 916 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2017, ENTREPRISE XAVIER DUPIN generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 916 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

31.713%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.888%

Asset age ratio (2017) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

100.0%

Solvency indicators evolution
ENTREPRISE XAVIER DUPIN

Sector positioning

Debt ratio
31.71 2017
2017
Q1: 5.83
Med: 28.2
Q3: 83.71
Average

In 2017, the debt ratio of ENTREPRISE XAVIER DUPIN (31.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
61.89% 2017
2017
Q1: 16.61%
Med: 35.29%
Q3: 53.73%
Excellent

In 2017, the financial autonomy of ENTREPRISE XAVIER DUPIN (61.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 219.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

219.777

Liquidity indicators evolution
ENTREPRISE XAVIER DUPIN

Sector positioning

Liquidity ratio
219.78 2017
2017
Q1: 130.39
Med: 184.79
Q3: 269.21
Good

In 2017, the liquidity ratio of ENTREPRISE XAVIER DUPIN (219.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of ENTREPRISE XAVIER DUPIN in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of ENTREPRISE XAVIER DUPIN is estimated at 18 662 € (range 9 472€ - 33 163€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2017
113 transactions
9k€ 18k€ 33k€
18 662 € Range: 9 472€ - 33 163€
NAF 5 all-time

Valuation method used

Net Income Multiple
6 916 € × 2.7x = 18 662 €
Range: 9 473€ - 33 163€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare ENTREPRISE XAVIER DUPIN with other companies in the same sector:

Frequently asked questions about ENTREPRISE XAVIER DUPIN

What is the revenue of ENTREPRISE XAVIER DUPIN ?

The revenue of ENTREPRISE XAVIER DUPIN is not publicly disclosed (confidential accounts filed with INPI).

Is ENTREPRISE XAVIER DUPIN profitable?

Yes, ENTREPRISE XAVIER DUPIN generated a net profit of 7 k€ in 2017.

Where is the headquarters of ENTREPRISE XAVIER DUPIN ?

The headquarters of ENTREPRISE XAVIER DUPIN is located in MERVILLE (31330), in the department Haute-Garonne.

Where to find the tax return of ENTREPRISE XAVIER DUPIN ?

The tax return of ENTREPRISE XAVIER DUPIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENTREPRISE XAVIER DUPIN operate?

ENTREPRISE XAVIER DUPIN operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.