Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1959-01-01 (67 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BASTIA (20200), None
ENTREPRISE VERDIER ET COMPAGNIE : revenue, balance sheet and financial ratios
ENTREPRISE VERDIER ET COMPAGNIE is a French company
founded 67 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BASTIA (20200),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE VERDIER ET COMPAGNIE (SIREN 495920027)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 376 268 €
1 131 347 €
1 143 249 €
1 262 582 €
1 079 039 €
Net income
67 048 €
77 893 €
95 177 €
109 327 €
83 677 €
34 405 €
71 392 €
138 769 €
119 652 €
EBITDA
N/C
N/C
N/C
N/C
126 206 €
31 834 €
74 549 €
165 520 €
54 682 €
Net margin
N/C
N/C
N/C
N/C
6.1%
3.0%
6.2%
11.0%
11.1%
Revenue and income statement
In 2024, ENTREPRISE VERDIER ET COMPAGNIE generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 120 k€ -> 67 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 048 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.71%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.829%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE VERDIER ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.209
16.932
17.992
16.825
13.798
12.149
11.214
16.702
14.71
Financial autonomy
75.4
69.239
76.952
66.135
73.687
78.532
80.591
76.495
78.829
Repayment capacity
8.237
1.823
4.354
4.29
1.938
None
None
None
None
Cash flow / Revenue
2.864%
11.058%
5.568%
5.341%
8.185%
None%
None%
None%
None%
Sector positioning
Debt ratio
14.712024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Good+9 pts over 3 years
In 2024, the debt ratio of ENTREPRISE VERDIER ET COM... (14.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.83%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of ENTREPRISE VERDIER ET COM... (78.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1264.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1264.723
Liquidity indicators evolution ENTREPRISE VERDIER ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
699.062
740.378
856.91
671.32
718.649
745.619
809.286
1069.0
1264.723
Interest coverage
10.521
2.78
4.483
5.328
0.531
None
None
None
None
Sector positioning
Liquidity ratio
1264.722024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Excellent
In 2024, the liquidity ratio of ENTREPRISE VERDIER ET COM... (1264.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE VERDIER ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
302 832 €
489 326 €
401 795 €
213 214 €
240 200 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
92
81
101
103
69
0
0
0
0
Customer payment term (days)
92
169
89
77
73
0
0
0
0
Supplier payment term (days)
54
53
40
79
53
0
0
0
0
Positioning of ENTREPRISE VERDIER ET COMPAGNIE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ENTREPRISE VERDIER ET COMPAGNIE is estimated at
227 744 €
(range 90 071€ - 519 295€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
90k€227k€519k€
227 744 €Range: 90 071€ - 519 295€
NAF 5 année 2024
Valuation method used
Net Income Multiple
67 048 €
×
3.4x
=227 744 €
Range: 90 071€ - 519 296€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ENTREPRISE VERDIER ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about ENTREPRISE VERDIER ET COMPAGNIE
What is the revenue of ENTREPRISE VERDIER ET COMPAGNIE ?
The revenue of ENTREPRISE VERDIER ET COMPAGNIE in 2020 is 1.4 M€.
Is ENTREPRISE VERDIER ET COMPAGNIE profitable?
Yes, ENTREPRISE VERDIER ET COMPAGNIE generated a net profit of 67 k€ in 2024.
Where is the headquarters of ENTREPRISE VERDIER ET COMPAGNIE ?
The headquarters of ENTREPRISE VERDIER ET COMPAGNIE is located in BASTIA (20200).
Where to find the tax return of ENTREPRISE VERDIER ET COMPAGNIE ?
The tax return of ENTREPRISE VERDIER ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE VERDIER ET COMPAGNIE operate?
ENTREPRISE VERDIER ET COMPAGNIE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart