Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-07-01 (22 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: SAINT-LAURENT-DU-VAR (06700), Alpes-Maritimes
ENTREPRISE VAUTRIN : revenue, balance sheet and financial ratios
ENTREPRISE VAUTRIN is a French company
founded 22 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in SAINT-LAURENT-DU-VAR (06700),
this company of category PME
shows in 2020 a revenue of 945 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE VAUTRIN (SIREN 449511849)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
945 414 €
N/C
726 894 €
818 860 €
737 461 €
Net income
6 303 €
55 570 €
38 464 €
7 972 €
16 963 €
21 970 €
28 595 €
11 555 €
29 245 €
EBITDA
N/C
N/C
N/C
N/C
47 824 €
N/C
46 796 €
14 361 €
41 019 €
Net margin
N/C
N/C
N/C
N/C
1.8%
N/C
3.9%
1.4%
4.0%
Revenue and income statement
In 2024, ENTREPRISE VAUTRIN generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 29 k€ -> 6 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 303 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.503%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.881%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
66.644
35.634
31.307
36.634
34.68
12.852
8.965
37.637
55.503
Financial autonomy
33.741
32.11
41.038
40.648
33.014
45.451
47.098
46.903
44.881
Repayment capacity
0.598
0.048
0.255
None
2.005
None
None
None
None
Cash flow / Revenue
3.789%
0.742%
5.165%
None%
3.237%
None%
None%
None%
None%
Sector positioning
Debt ratio
55.52024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Average+40 pts over 3 years
In 2024, the debt ratio of ENTREPRISE VAUTRIN (55.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.88%2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Good-8 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE VAUTRIN (44.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 255.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
255.357
Liquidity indicators evolution ENTREPRISE VAUTRIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
150.29
133.557
161.002
161.866
164.516
175.286
181.534
217.027
255.357
Interest coverage
5.434
10.884
2.757
None
1.092
None
None
None
None
Sector positioning
Liquidity ratio
255.362024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Good+18 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE VAUTRIN (255.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE VAUTRIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
244 992 €
190 180 €
228 557 €
0 €
248 114 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
52
59
41
0
13
0
0
0
0
Customer payment term (days)
86
80
89
985
119
0
0
0
0
Supplier payment term (days)
59
33
50
304
51
0
0
0
0
Positioning of ENTREPRISE VAUTRIN in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 3 314€ to 29 076€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3k€10k€29k€
10 901 €Range: 3 314€ - 29 076€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare ENTREPRISE VAUTRIN with other companies in the same sector:
Frequently asked questions about ENTREPRISE VAUTRIN
What is the revenue of ENTREPRISE VAUTRIN ?
The revenue of ENTREPRISE VAUTRIN in 2020 is 945 k€.
Is ENTREPRISE VAUTRIN profitable?
Yes, ENTREPRISE VAUTRIN generated a net profit of 6 k€ in 2024.
Where is the headquarters of ENTREPRISE VAUTRIN ?
The headquarters of ENTREPRISE VAUTRIN is located in SAINT-LAURENT-DU-VAR (06700), in the department Alpes-Maritimes.
Where to find the tax return of ENTREPRISE VAUTRIN ?
The tax return of ENTREPRISE VAUTRIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE VAUTRIN operate?
ENTREPRISE VAUTRIN operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart