Employees: 32 (2023.0)Legal category: 5202Size: ETICreation date: 1960-01-01 (66 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: WARCQ (08000), Ardennes
ENTREPRISE URANO : revenue, balance sheet and financial ratios
ENTREPRISE URANO is a French company
founded 66 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in WARCQ (08000),
this company of category ETI
shows in 2025 a revenue of 66.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE URANO (SIREN 786020685)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
66 228 126 €
64 038 802 €
65 754 556 €
59 401 189 €
56 431 903 €
48 146 247 €
53 273 553 €
55 330 132 €
43 417 766 €
Net income
84 082 €
620 921 €
420 164 €
247 565 €
475 334 €
468 882 €
837 073 €
767 177 €
1 988 128 €
EBITDA
1 779 928 €
2 531 819 €
1 877 105 €
1 590 505 €
1 828 072 €
655 803 €
1 229 044 €
1 722 028 €
3 517 992 €
Net margin
0.1%
1.0%
0.6%
0.4%
0.8%
1.0%
1.6%
1.4%
4.6%
Revenue and income statement
In 2025, ENTREPRISE URANO achieves revenue of 66.2 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Vs 2024: +3%. After deducting consumption (21.2 M€), gross margin stands at 45.0 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 2.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 84 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
66 228 126 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
45 002 299 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 779 928 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
524 060 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
84 082 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 120%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
120.093%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.23%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.947%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
11.546
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
72.444
89.997
56.876
48.25
30.019
151.203
51.372
61.726
120.093
Financial autonomy
33.416
28.93
34.224
38.287
30.413
21.773
34.485
33.009
25.23
Repayment capacity
4.221
7.063
0.0
0.0
1.541
10.178
3.807
4.139
11.546
Cash flow / Revenue
3.909%
2.454%
1.93%
1.096%
2.911%
2.167%
2.401%
2.87%
1.947%
Sector positioning
Debt ratio
120.092025
2023
2024
2025
Q1: 5.06
Med: 23.44
Q3: 55.16
Watch+12 pts over 3 years
In 2025, the debt ratio of ENTREPRISE URANO (120.09) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.23%2025
2023
2024
2025
Q1: 23.44%
Med: 42.78%
Q3: 57.16%
Average-24 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE URANO (25.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.55 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.53 years
Q3: 2.57 years
Watch+23 pts over 3 years
In 2025, the repayment capacity of ENTREPRISE URANO (11.55) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 23.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.337
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
23.314
Liquidity indicators evolution ENTREPRISE URANO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
206.237
194.933
131.488
135.273
130.41
179.362
165.798
175.051
189.337
Interest coverage
11.257
12.255
16.34
27.794
4.791
8.344
8.822
13.712
23.314
Sector positioning
Liquidity ratio
189.342025
2023
2024
2025
Q1: 142.76
Med: 194.95
Q3: 291.64
Average+8 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE URANO (189.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
23.31x2025
2023
2024
2025
Q1: 0.12x
Med: 1.32x
Q3: 5.33x
Excellent+12 pts over 3 years
In 2025, the interest coverage of ENTREPRISE URANO (23.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 129 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. The gap of 38 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 12 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 167 days of revenue, i.e. 30.8 M€ to permanently finance. Over 2017-2025, WCR increased by +73%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
30 808 000 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
129 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
12 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
167 j
WCR and payment terms evolution ENTREPRISE URANO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
17 845 570 €
22 629 471 €
21 802 202 €
19 968 174 €
12 187 598 €
20 735 173 €
19 172 713 €
23 141 061 €
30 808 000 €
Inventory turnover (days)
24
19
19
21
17
13
12
13
12
Customer payment term (days)
62
65
59
72
83
111
88
96
129
Supplier payment term (days)
62
66
71
64
57
71
53
67
91
Positioning of ENTREPRISE URANO in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of ENTREPRISE URANO is estimated at
3 185 980 €
(range 2 027 874€ - 7 431 864€).
With an EBITDA of 1 779 928€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
67 tx
2027k€3185k€7431k€
3 185 980 €Range: 2 027 874€ - 7 431 864€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 779 928 €×0.6x
Estimation1 002 458 €
488 792€ - 4 588 841€
Revenue Multiple30%
66 228 126 €×0.13x
Estimation8 931 761 €
5 936 284€ - 17 027 974€
Net Income Multiple20%
84 082 €×0.3x
Estimation26 117 €
12 965€ - 145 260€
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare ENTREPRISE URANO with other companies in the same sector:
The revenue of ENTREPRISE URANO in 2025 is 66.2 M€.
Is ENTREPRISE URANO profitable?
Yes, ENTREPRISE URANO generated a net profit of 84 k€ in 2025.
Where is the headquarters of ENTREPRISE URANO ?
The headquarters of ENTREPRISE URANO is located in WARCQ (08000), in the department Ardennes.
Where to find the tax return of ENTREPRISE URANO ?
The tax return of ENTREPRISE URANO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE URANO operate?
ENTREPRISE URANO operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart