ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD : revenue, balance sheet and financial ratios

ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD is a French company founded 10 years ago, specialized in the sector Conseil pour les affaires et autres conseils de gestion. Based in CARBONNE (31390), this company of category PME shows in 2024 a revenue of 226 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD (SIREN 812822203)
Indicator 2024 2023 2022 2021 2020 2019
Revenue 226 000 € 209 000 € 252 350 € 144 000 € 136 800 € 48 000 €
Net income 144 936 € 77 511 € 75 750 € -41 140 € -70 € -20 871 €
EBITDA 43 718 € 26 289 € 76 686 € -44 775 € -1 664 € -20 712 €
Net margin 64.1% 37.1% 30.0% -28.6% -0.1% -43.5%

Revenue and income statement

In 2024, ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD achieves revenue of 226 k€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +36.3%. Vs 2023: +8%. After deducting consumption (0 €), gross margin stands at 226 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 44 k€, representing 19.3% of revenue. Positive scissor effect: EBITDA margin improves by +6.8 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 145 k€, i.e. 64.1% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

226 000 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

226 000 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

43 718 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

40 864 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

144 936 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

19.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 65.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.348%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

84.992%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

65.495%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.207

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

84.7%

Solvency indicators evolution
ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD

Sector positioning

Debt ratio
8.35 2024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Average -22 pts over 3 years

In 2024, the debt ratio of ENTREPRISE UNIPERSONNELLE... (8.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
84.99% 2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Excellent +19 pts over 3 years

In 2024, the financial autonomy of ENTREPRISE UNIPERSONNELLE... (85.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.21 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Average -20 pts over 3 years

In 2024, the repayment capacity of ENTREPRISE UNIPERSONNELLE... (0.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 360.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.0x. Financial charges are adequately covered by operations.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

360.882

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

2.967

Liquidity indicators evolution
ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD

Sector positioning

Liquidity ratio
360.88 2024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Good +7 pts over 3 years

In 2024, the liquidity ratio of ENTREPRISE UNIPERSONNELLE... (360.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.97x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.26x
Excellent

In 2024, the interest coverage of ENTREPRISE UNIPERSONNELLE... (3.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Overall, WCR represents 166 days of revenue, i.e. 104 k€ to permanently finance. Over 2019-2024, WCR increased by +925%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

103 989 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

30 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

48 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

166 j

WCR and payment terms evolution
ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD

Positioning of ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD in its sector

Comparison with sector Conseil pour les affaires et autres conseils de gestion

Valuation estimate

Based on 69 transactions of similar company sales in 2024, the value of ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD is estimated at 338 507 € (range 120 303€ - 700 963€). With an EBITDA of 43 718€, the sector multiple of 4.3x is applied. The price/revenue ratio is 0.66x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
69 tx
120k€ 338k€ 700k€
338 507 € Range: 120 303€ - 700 963€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
43 718 € × 4.3x
Estimation 186 166 €
37 012€ - 298 057€
Revenue Multiple 30%
226 000 € × 0.66x
Estimation 148 911 €
86 662€ - 164 660€
Net Income Multiple 20%
144 936 € × 6.9x
Estimation 1 003 755 €
378 996€ - 2 512 684€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Conseil pour les affaires et autres conseils de gestion)

Compare ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD with other companies in the same sector:

Voir toutes les statistiques du secteur Conseil pour les affaires et autres conseils de gestion

Frequently asked questions about ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD

What is the revenue of ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD ?

The revenue of ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD in 2024 is 226 k€.

Is ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD profitable?

Yes, ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD generated a net profit of 145 k€ in 2024.

Where is the headquarters of ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD ?

The headquarters of ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD is located in CARBONNE (31390), in the department Haute-Garonne.

Where to find the tax return of ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD ?

The tax return of ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD operate?

ENTREPRISE UNIPERSONNELLE A RESPONSABILITE LIMITE CLD operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.