Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1989-04-03 (37 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: VOLCKERINCKHOVE (59470), Nord
ENTREPRISE TOULOUSE ACHTE : revenue, balance sheet and financial ratios
ENTREPRISE TOULOUSE ACHTE is a French company
founded 37 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in VOLCKERINCKHOVE (59470),
this company of category PME
shows in 2025 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE TOULOUSE ACHTE (SIREN 350292322)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 047 208 €
2 740 075 €
2 559 421 €
2 645 265 €
N/C
2 407 925 €
2 318 749 €
2 446 003 €
2 158 285 €
2 092 011 €
Net income
383 345 €
196 877 €
60 464 €
172 146 €
108 784 €
126 742 €
157 940 €
234 484 €
44 718 €
264 424 €
EBITDA
1 069 596 €
828 888 €
848 260 €
912 735 €
N/C
695 784 €
626 824 €
544 272 €
495 675 €
449 610 €
Net margin
12.6%
7.2%
2.4%
6.5%
N/C
5.3%
6.8%
9.6%
2.1%
12.6%
Revenue and income statement
In 2025, ENTREPRISE TOULOUSE ACHTE achieves revenue of 3.0 M€. Revenue is growing positively over 10 years (CAGR: +4.3%). Vs 2024, growth of +11% (2.7 M€ -> 3.0 M€). After deducting consumption (680 k€), gross margin stands at 2.4 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 35.1% of revenue. Positive scissor effect: EBITDA margin improves by +4.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 383 k€, i.e. 12.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 047 208 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 367 214 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 069 596 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
271 211 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
383 345 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
35.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 30.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.939%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.97%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
30.798%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.025
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
96.771
683.169
441.787
518.831
566.077
508.194
316.454
277.552
219.453
131.939
Financial autonomy
44.993
11.278
15.944
14.644
13.841
14.511
22.021
24.318
27.556
34.97
Repayment capacity
0.848
0.396
4.127
3.768
4.307
None
3.259
3.059
3.014
2.025
Cash flow / Revenue
21.582%
22.909%
21.087%
27.309%
28.278%
None%
32.583%
32.457%
27.684%
30.798%
Sector positioning
Debt ratio
131.942025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Good-15 pts over 3 years
In 2025, the debt ratio of ENTREPRISE TOULOUSE ACHTE (131.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.97%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Good+12 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE TOULOUSE ACHTE (35.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.02 years2025
2023
2024
2025
Q1: 0.57 years
Med: 2.37 years
Q3: 4.61 years
Good-13 pts over 3 years
In 2025, the repayment capacity of ENTREPRISE TOULOUSE ACHTE (2.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.8x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.226
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
101.789
49.251
299.089
386.503
490.323
412.248
533.801
480.421
290.325
192.226
Interest coverage
1.171
1.435
0.986
0.865
1.435
None
0.967
1.626
2.202
1.794
Sector positioning
Liquidity ratio
192.232025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Average-28 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE TOULOUSE ACHTE (192.23) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.79x2025
2023
2024
2025
Q1: 0.43x
Med: 4.4x
Q3: 10.86x
Average-9 pts over 3 years
In 2025, the interest coverage of ENTREPRISE TOULOUSE ACHTE (1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. The company must finance 16 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 13 days of revenue, i.e. 114 k€ to permanently finance. Notable WCR improvement over the period (-73%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
114 179 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
81 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
13 j
WCR and payment terms evolution ENTREPRISE TOULOUSE ACHTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
424 615 €
91 900 €
278 453 €
295 571 €
169 783 €
0 €
39 573 €
62 603 €
323 192 €
114 179 €
Inventory turnover (days)
1
1
2
1
1
0
1
1
2
1
Customer payment term (days)
88
62
70
78
75
0
81
63
84
81
Supplier payment term (days)
23
31
38
38
56
0
31
68
68
65
Positioning of ENTREPRISE TOULOUSE ACHTE in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of ENTREPRISE TOULOUSE ACHTE is estimated at
1 934 559 €
(range 715 057€ - 3 308 981€).
With an EBITDA of 1 069 596€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
50 tx
715k€1934k€3308k€
1 934 559 €Range: 715 057€ - 3 308 981€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 069 596 €×2.7x
Estimation2 927 587 €
1 089 688€ - 4 582 671€
Revenue Multiple30%
3 047 208 €×0.37x
Estimation1 118 049 €
361 110€ - 2 065 679€
Net Income Multiple20%
383 345 €×1.8x
Estimation676 758 €
309 404€ - 1 989 713€
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare ENTREPRISE TOULOUSE ACHTE with other companies in the same sector:
Frequently asked questions about ENTREPRISE TOULOUSE ACHTE
What is the revenue of ENTREPRISE TOULOUSE ACHTE ?
The revenue of ENTREPRISE TOULOUSE ACHTE in 2025 is 3.0 M€.
Is ENTREPRISE TOULOUSE ACHTE profitable?
Yes, ENTREPRISE TOULOUSE ACHTE generated a net profit of 383 k€ in 2025.
Where is the headquarters of ENTREPRISE TOULOUSE ACHTE ?
The headquarters of ENTREPRISE TOULOUSE ACHTE is located in VOLCKERINCKHOVE (59470), in the department Nord.
Where to find the tax return of ENTREPRISE TOULOUSE ACHTE ?
The tax return of ENTREPRISE TOULOUSE ACHTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE TOULOUSE ACHTE operate?
ENTREPRISE TOULOUSE ACHTE operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart