Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-12-11 (39 years)Status: ActiveBusiness sector: Travaux d'installation électrique sur la voie publiqueLocation: SAINT-BENOIT (97470), La Reunion
ENTREPRISE TESTONI REUNION : revenue, balance sheet and financial ratios
ENTREPRISE TESTONI REUNION is a French company
founded 39 years ago,
specialized in the sector Travaux d'installation électrique sur la voie publique.
Based in SAINT-BENOIT (97470),
this company of category PME
shows in 2024 a revenue of 20.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE TESTONI REUNION (SIREN 340270495)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
20 948 711 €
24 948 541 €
20 209 779 €
14 522 257 €
12 883 277 €
12 553 859 €
N/C
N/C
N/C
Net income
681 753 €
620 567 €
621 932 €
348 093 €
224 488 €
269 149 €
237 405 €
202 718 €
341 778 €
EBITDA
1 239 130 €
1 601 681 €
1 154 851 €
728 120 €
481 108 €
299 816 €
N/C
N/C
N/C
Net margin
3.3%
2.5%
3.1%
2.4%
1.7%
2.1%
N/C
N/C
N/C
Revenue and income statement
In 2024, ENTREPRISE TESTONI REUNION achieves revenue of 20.9 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +10.8%. Significant drop of -16% vs 2023. After deducting consumption (5.2 M€), gross margin stands at 15.8 M€, i.e. a rate of 75%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 5.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 682 k€, i.e. 3.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
20 948 711 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 762 665 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 239 130 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
796 365 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
681 753 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.642%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.215%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.366%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.845
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
55.209
48.013
72.781
61.412
79.923
37.694
45.307
33.143
25.642
Financial autonomy
34.342
39.625
35.122
34.891
31.797
32.859
30.519
21.264
27.215
Repayment capacity
None
None
None
2.089
2.488
1.76
0.876
0.985
1.845
Cash flow / Revenue
None%
None%
None%
2.368%
4.022%
4.062%
5.314%
4.857%
2.366%
Sector positioning
Debt ratio
25.642024
2022
2023
2024
Q1: 0.04
Med: 10.12
Q3: 35.68
Average-10 pts over 3 years
In 2024, the debt ratio of ENTREPRISE TESTONI REUNION (25.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.21%2024
2022
2023
2024
Q1: 10.44%
Med: 25.04%
Q3: 43.2%
Good
In 2024, the financial autonomy of ENTREPRISE TESTONI REUNION (27.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.84 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 0.95 years
Watch+8 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE TESTONI REUNION (1.84) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.0x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
220.528
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
190.469
171.788
256.33
165.787
201.089
261.946
194.046
213.32
220.528
Interest coverage
None
None
None
11.169
8.4
5.096
3.063
2.508
1.961
Sector positioning
Liquidity ratio
220.532024
2022
2023
2024
Q1: 149.02
Med: 180.61
Q3: 245.87
Good+12 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE TESTONI REUNION (220.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.96x2024
2022
2023
2024
Q1: 0.0x
Med: 0.25x
Q3: 4.71x
Good-15 pts over 3 years
In 2024, the interest coverage of ENTREPRISE TESTONI REUNION (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 77 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 79 days of revenue, i.e. 4.6 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 576 455 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
122 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
77 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
9 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
79 j
WCR and payment terms evolution ENTREPRISE TESTONI REUNION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
5 727 698 €
6 998 067 €
6 123 891 €
8 822 983 €
5 875 631 €
4 576 455 €
Inventory turnover (days)
0
0
0
14
14
17
14
7
9
Customer payment term (days)
0
0
0
150
183
160
159
142
122
Supplier payment term (days)
0
0
0
74
74
61
73
86
77
Positioning of ENTREPRISE TESTONI REUNION in its sector
Comparison with sector Travaux d'installation électrique sur la voie publique
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 1 193 264€ to 4 488 478€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1193k€1771k€4488k€
1 771 171 €Range: 1 193 264€ - 4 488 478€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique sur la voie publique)
Compare ENTREPRISE TESTONI REUNION with other companies in the same sector:
Frequently asked questions about ENTREPRISE TESTONI REUNION
What is the revenue of ENTREPRISE TESTONI REUNION ?
The revenue of ENTREPRISE TESTONI REUNION in 2024 is 20.9 M€.
Is ENTREPRISE TESTONI REUNION profitable?
Yes, ENTREPRISE TESTONI REUNION generated a net profit of 682 k€ in 2024.
Where is the headquarters of ENTREPRISE TESTONI REUNION ?
The headquarters of ENTREPRISE TESTONI REUNION is located in SAINT-BENOIT (97470), in the department La Reunion.
Where to find the tax return of ENTREPRISE TESTONI REUNION ?
The tax return of ENTREPRISE TESTONI REUNION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE TESTONI REUNION operate?
ENTREPRISE TESTONI REUNION operates in the sector Travaux d'installation électrique sur la voie publique (NAF code 43.21B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart