Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-02-01 (6 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LES EPESSES (85590), Vendee
ENTREPRISE SPICEENNE TRAVAUX PUBLICS : revenue, balance sheet and financial ratios
ENTREPRISE SPICEENNE TRAVAUX PUBLICS is a French company
founded 6 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LES EPESSES (85590),
this company of category PME
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE SPICEENNE TRAVAUX PUBLICS (SIREN 881230692)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
2 766 472 €
2 705 701 €
2 242 592 €
995 030 €
Net income
777 €
53 745 €
84 613 €
87 559 €
67 120 €
EBITDA
N/C
100 688 €
149 142 €
147 873 €
103 573 €
Net margin
N/C
1.9%
3.1%
3.9%
6.7%
Revenue and income statement
In 2024, ENTREPRISE SPICEENNE TRAVAUX PUBLICS generates positive net income of 777 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 67 k€ -> 777 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
777 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.331%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.538%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE SPICEENNE TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
153.591
117.297
118.785
69.256
66.331
Financial autonomy
11.786
19.2
23.946
30.757
26.538
Repayment capacity
1.447
1.623
2.278
2.24
None
Cash flow / Revenue
8.228%
5.295%
4.79%
3.372%
None%
Sector positioning
Debt ratio
66.332024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Average-8 pts over 3 years
In 2024, the debt ratio of ENTREPRISE SPICEENNE TRAV... (66.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.54%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Average
In 2024, the financial autonomy of ENTREPRISE SPICEENNE TRAV... (26.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.24 years2023
2022
2023
Q1: 0.0 years
Med: 0.69 years
Q3: 2.28 years
Average
In 2023, the repayment capacity of ENTREPRISE SPICEENNE TRAV... (2.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.07
Liquidity indicators evolution ENTREPRISE SPICEENNE TRAVAUX PUBLICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
122.091
138.739
150.085
156.058
144.07
Interest coverage
0.671
0.939
1.302
2.638
None
Sector positioning
Liquidity ratio
144.072024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Average
In 2024, the liquidity ratio of ENTREPRISE SPICEENNE TRAV... (144.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.64x2023
2022
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.69x
Good+11 pts over 2 years
In 2023, the interest coverage of ENTREPRISE SPICEENNE TRAV... (2.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE SPICEENNE TRAVAUX PUBLICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
300 837 €
300 238 €
528 586 €
527 068 €
0 €
Inventory turnover (days)
2
1
1
5
0
Customer payment term (days)
146
61
69
61
0
Supplier payment term (days)
112
56
43
49
0
Positioning of ENTREPRISE SPICEENNE TRAVAUX PUBLICS in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 546€ to 10 641€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
0k€1k€10k€
1 722 €Range: 546€ - 10 641€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ENTREPRISE SPICEENNE TRAVAUX PUBLICS with other companies in the same sector:
Frequently asked questions about ENTREPRISE SPICEENNE TRAVAUX PUBLICS
What is the revenue of ENTREPRISE SPICEENNE TRAVAUX PUBLICS ?
The revenue of ENTREPRISE SPICEENNE TRAVAUX PUBLICS in 2023 is 2.8 M€.
Is ENTREPRISE SPICEENNE TRAVAUX PUBLICS profitable?
Yes, ENTREPRISE SPICEENNE TRAVAUX PUBLICS generated a net profit of 777€ in 2024.
Where is the headquarters of ENTREPRISE SPICEENNE TRAVAUX PUBLICS ?
The headquarters of ENTREPRISE SPICEENNE TRAVAUX PUBLICS is located in LES EPESSES (85590), in the department Vendee.
Where to find the tax return of ENTREPRISE SPICEENNE TRAVAUX PUBLICS ?
The tax return of ENTREPRISE SPICEENNE TRAVAUX PUBLICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE SPICEENNE TRAVAUX PUBLICS operate?
ENTREPRISE SPICEENNE TRAVAUX PUBLICS operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart