Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: PARIS (75010), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE SOUSA : revenue, balance sheet and financial ratios
ENTREPRISE SOUSA is a French company
founded 29 years ago,
specialized in the sector Construction de maisons individuelles.
Based in PARIS (75010),
this company of category PME
shows in 2015 a revenue of 344 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE SOUSA (SIREN 410794994)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
343 735 €
Net income
-17 824 €
13 498 €
25 063 €
75 861 €
14 690 €
-21 428 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-8 411 €
Net margin
N/C
N/C
N/C
N/C
N/C
-6.2%
Revenue and income statement
In 2020, ENTREPRISE SOUSA records a net loss of 18 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-17 824 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 133%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
133.252%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.193%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
-84.137
-99.929
248.803
56.007
83.174
133.252
Financial autonomy
-79.862
-57.644
9.632
29.124
34.487
23.193
Repayment capacity
-3.066
None
None
None
None
None
Cash flow / Revenue
-6.119%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
133.252020
2018
2019
2020
Q1: 0.03
Med: 15.56
Q3: 82.98
Average
In 2020, the debt ratio of ENTREPRISE SOUSA (133.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.19%2020
2018
2019
2020
Q1: 4.78%
Med: 22.9%
Q3: 43.9%
Good-6 pts over 3 years
In 2020, the financial autonomy of ENTREPRISE SOUSA (23.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.344
Liquidity indicators evolution ENTREPRISE SOUSA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
80.544
91.356
136.764
170.471
167.909
168.344
Interest coverage
-4.423
None
None
None
None
None
Sector positioning
Liquidity ratio
168.342020
2018
2019
2020
Q1: 124.75
Med: 179.44
Q3: 279.2
Average-6 pts over 3 years
In 2020, the liquidity ratio of ENTREPRISE SOUSA (168.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1449 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 427 days. The gap of 1022 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1449 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
427 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE SOUSA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
18 314 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
0
0
0
0
0
Customer payment term (days)
50
472
0
378
689
1449
Supplier payment term (days)
64
383
448
605
368
427
Positioning of ENTREPRISE SOUSA in its sector
Comparison with sector Construction de maisons individuelles
Similar companies (Construction de maisons individuelles)
Compare ENTREPRISE SOUSA with other companies in the same sector:
The revenue of ENTREPRISE SOUSA in 2015 is 344 k€.
Is ENTREPRISE SOUSA profitable?
ENTREPRISE SOUSA recorded a net loss in 2020.
Where is the headquarters of ENTREPRISE SOUSA ?
The headquarters of ENTREPRISE SOUSA is located in PARIS (75010), in the department Paris.
Where to find the tax return of ENTREPRISE SOUSA ?
The tax return of ENTREPRISE SOUSA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE SOUSA operate?
ENTREPRISE SOUSA operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart