Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-01-01 (33 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CHERIER (42430), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE SOUCHON CHARPENTE : revenue, balance sheet and financial ratios
ENTREPRISE SOUCHON CHARPENTE is a French company
founded 33 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CHERIER (42430),
this company of category PME
shows in 2016 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE SOUCHON CHARPENTE (SIREN 390219525)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 438 470 €
Net income
283 921 €
378 210 €
207 778 €
109 099 €
188 374 €
95 035 €
215 204 €
166 250 €
4 095 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
77 497 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.3%
Revenue and income statement
In 2024, ENTREPRISE SOUCHON CHARPENTE generates positive net income of 284 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 284 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
283 921 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.665%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.193%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
48.0
30.483
21.268
16.785
8.561
19.423
21.104
29.012
16.665
Financial autonomy
50.076
56.702
55.832
58.61
67.807
52.71
59.965
56.884
56.193
Repayment capacity
3.002
None
None
None
None
None
None
None
None
Cash flow / Revenue
5.734%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.662024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Good
In 2024, the debt ratio of ENTREPRISE SOUCHON CHARPENTE (16.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.19%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Good
In 2024, the financial autonomy of ENTREPRISE SOUCHON CHARPENTE (56.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
218.635
246.687
279.967
257.462
257.802
305.718
367.868
371.453
320.757
Interest coverage
5.12
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
320.762024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Excellent
In 2024, the liquidity ratio of ENTREPRISE SOUCHON CHARPENTE (320.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE SOUCHON CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
176 917 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
22
0
0
0
0
0
0
0
0
Customer payment term (days)
42
0
0
0
0
0
0
0
0
Supplier payment term (days)
41
0
0
0
0
0
0
0
0
Positioning of ENTREPRISE SOUCHON CHARPENTE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of ENTREPRISE SOUCHON CHARPENTE is estimated at
964 405 €
(range 381 414€ - 2 199 006€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
381k€964k€2199k€
964 405 €Range: 381 414€ - 2 199 006€
NAF 5 année 2024
Valuation method used
Net Income Multiple
283 921 €
×
3.4x
=964 405 €
Range: 381 415€ - 2 199 006€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ENTREPRISE SOUCHON CHARPENTE with other companies in the same sector:
Frequently asked questions about ENTREPRISE SOUCHON CHARPENTE
What is the revenue of ENTREPRISE SOUCHON CHARPENTE ?
The revenue of ENTREPRISE SOUCHON CHARPENTE in 2016 is 1.4 M€.
Is ENTREPRISE SOUCHON CHARPENTE profitable?
Yes, ENTREPRISE SOUCHON CHARPENTE generated a net profit of 284 k€ in 2024.
Where is the headquarters of ENTREPRISE SOUCHON CHARPENTE ?
The headquarters of ENTREPRISE SOUCHON CHARPENTE is located in CHERIER (42430), in the department Loire.
Where to find the tax return of ENTREPRISE SOUCHON CHARPENTE ?
The tax return of ENTREPRISE SOUCHON CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE SOUCHON CHARPENTE operate?
ENTREPRISE SOUCHON CHARPENTE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart