ENTREPRISE SAFORGE : revenue, balance sheet and financial ratios

ENTREPRISE SAFORGE is a French company founded 26 years ago, specialized in the sector Travaux de menuiserie métallique et serrurerie. Based in GAINNEVILLE (76700), this company of category PME shows in 2023 a revenue of 2.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENTREPRISE SAFORGE (SIREN 429632417)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 2 313 498 € N/C 1 579 474 € 1 804 852 € 1 877 342 € 1 966 064 € 1 812 276 €
Net income 90 653 € 159 448 € 134 337 € 71 234 € 94 732 € 122 160 € 203 686 € 151 695 €
EBITDA N/C 250 565 € N/C 118 653 € 134 600 € 165 183 € 293 248 € 214 430 €
Net margin N/C 6.9% N/C 4.5% 5.2% 6.5% 10.4% 8.4%

Revenue and income statement

In 2024, ENTREPRISE SAFORGE generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 152 k€ -> 91 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

90 653 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.287%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.392%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.6%

Solvency indicators evolution
ENTREPRISE SAFORGE

Sector positioning

Debt ratio
8.29 2024
2022
2023
2024
Q1: 3.86
Med: 18.7
Q3: 47.26
Good -24 pts over 3 years

In 2024, the debt ratio of ENTREPRISE SAFORGE (8.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
54.39% 2024
2022
2023
2024
Q1: 22.22%
Med: 43.8%
Q3: 59.91%
Good -9 pts over 3 years

In 2024, the financial autonomy of ENTREPRISE SAFORGE (54.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.3 years 2023
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 1.7 years
Good

In 2023, the repayment capacity of ENTREPRISE SAFORGE (0.30) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 187.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

187.765

Liquidity indicators evolution
ENTREPRISE SAFORGE

Sector positioning

Liquidity ratio
187.76 2024
2022
2023
2024
Q1: 164.13
Med: 228.07
Q3: 326.05
Average -41 pts over 3 years

In 2024, the liquidity ratio of ENTREPRISE SAFORGE (187.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.13x 2023
2023
Q1: 0.0x
Med: 0.62x
Q3: 3.0x
Average

In 2023, the interest coverage of ENTREPRISE SAFORGE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ENTREPRISE SAFORGE

Positioning of ENTREPRISE SAFORGE in its sector

Comparison with sector Travaux de menuiserie métallique et serrurerie

Valuation estimate

Based on 51 transactions of similar company sales in 2024, the value of ENTREPRISE SAFORGE is estimated at 307 924 € (range 121 781€ - 702 119€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
51 tx
121k€ 307k€ 702k€
307 924 € Range: 121 781€ - 702 119€
NAF 5 année 2024

Valuation method used

Net Income Multiple
90 653 € × 3.4x = 307 924 €
Range: 121 782€ - 702 120€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie métallique et serrurerie)

Compare ENTREPRISE SAFORGE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de menuiserie métallique et serrurerie

Frequently asked questions about ENTREPRISE SAFORGE

What is the revenue of ENTREPRISE SAFORGE ?

The revenue of ENTREPRISE SAFORGE in 2023 is 2.3 M€.

Is ENTREPRISE SAFORGE profitable?

Yes, ENTREPRISE SAFORGE generated a net profit of 91 k€ in 2024.

Where is the headquarters of ENTREPRISE SAFORGE ?

The headquarters of ENTREPRISE SAFORGE is located in GAINNEVILLE (76700), in the department Seine-Maritime.

Where to find the tax return of ENTREPRISE SAFORGE ?

The tax return of ENTREPRISE SAFORGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENTREPRISE SAFORGE operate?

ENTREPRISE SAFORGE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.