ENTREPRISE ROLLIN : revenue, balance sheet and financial ratios
ENTREPRISE ROLLIN is a French company
founded 58 years ago,
specialized in the sector Activités des sièges sociaux.
Based in CESTAS (33610),
this company of category PME
shows in 2024 a revenue of 503 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE ROLLIN (SIREN 896850153)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
503 006 €
505 106 €
488 497 €
421 679 €
345 638 €
320 545 €
435 085 €
374 869 €
Net income
38 057 €
294 542 €
338 790 €
474 969 €
788 935 €
569 842 €
268 400 €
367 490 €
EBITDA
-180 167 €
-135 000 €
-139 979 €
-117 129 €
-30 153 €
-79 186 €
164 604 €
177 539 €
Net margin
7.6%
58.3%
69.4%
112.6%
228.3%
177.8%
61.7%
98.0%
Revenue and income statement
In 2024, ENTREPRISE ROLLIN achieves revenue of 503 k€. Revenue is growing positively over 8 years (CAGR: +3.7%). Slight decline of -0% vs 2023. After deducting consumption (0 €), gross margin stands at 503 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -180 k€, representing -35.8% of revenue. Warning negative scissor effect: despite revenue change (-0%), EBITDA varies by -33%, reducing margin by 9.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 7.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
503 006 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
503 006 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-180 167 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-37 480 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 057 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-35.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.735%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.39%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-19.753%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.953
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
21.391
8.606
5.129
8.574
11.831
12.308
25.908
17.735
Financial autonomy
80.009
88.276
89.672
87.809
83.747
79.777
75.185
80.39
Repayment capacity
0.941
0.709
0.234
0.261
0.803
1.525
3.575
-3.953
Cash flow / Revenue
136.77%
63.461%
143.169%
203.116%
77.115%
37.129%
32.664%
-19.753%
Sector positioning
Debt ratio
17.732024
2021
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Average+14 pts over 3 years
In 2024, the debt ratio of ENTREPRISE ROLLIN (17.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.39%2024
2021
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Good
In 2024, the financial autonomy of ENTREPRISE ROLLIN (80.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.95 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent-32 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE ROLLIN (-3.95) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 274.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
274.957
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-8.206
Liquidity indicators evolution ENTREPRISE ROLLIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
976.075
522.186
237.652
456.123
428.544
300.578
287.737
274.957
Interest coverage
85.149
1.179
-0.447
-0.71
-0.512
-0.643
-5.334
-8.206
Sector positioning
Liquidity ratio
274.962024
2021
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average-11 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE ROLLIN (274.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-8.21x2024
2021
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average
In 2024, the interest coverage of ENTREPRISE ROLLIN (-8.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 7 days of gap between collections and payments. Overall, WCR represents 160 days of revenue, i.e. 224 k€ to permanently finance. Over 2016-2024, WCR increased by +174%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
223 576 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
160 j
WCR and payment terms evolution ENTREPRISE ROLLIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
81 519 €
208 932 €
105 914 €
247 816 €
367 388 €
372 205 €
267 999 €
223 576 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
32
72
23
42
64
60
33
39
Supplier payment term (days)
76
46
36
39
54
125
29
32
Positioning of ENTREPRISE ROLLIN in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of ENTREPRISE ROLLIN is estimated at
258 703 €
(range 104 017€ - 619 904€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
104k€258k€619k€
258 703 €Range: 104 017€ - 619 904€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
503 006 €×0.38x
Estimation189 944 €
90 533€ - 383 621€
Net Income Multiple20%
38 057 €×9.5x
Estimation361 843 €
124 244€ - 974 330€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare ENTREPRISE ROLLIN with other companies in the same sector:
Frequently asked questions about ENTREPRISE ROLLIN
What is the revenue of ENTREPRISE ROLLIN ?
The revenue of ENTREPRISE ROLLIN in 2024 is 503 k€.
Is ENTREPRISE ROLLIN profitable?
Yes, ENTREPRISE ROLLIN generated a net profit of 38 k€ in 2024.
Where is the headquarters of ENTREPRISE ROLLIN ?
The headquarters of ENTREPRISE ROLLIN is located in CESTAS (33610), in the department Gironde.
Where to find the tax return of ENTREPRISE ROLLIN ?
The tax return of ENTREPRISE ROLLIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE ROLLIN operate?
ENTREPRISE ROLLIN operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart