Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ENTREPRISE ROGER SUC ET FILS : revenue, balance sheet and financial ratios

ENTREPRISE ROGER SUC ET FILS is a French company founded 33 years ago, specialized in the sector Construction de maisons individuelles. Based in VILLEFRANCHE-D'ALBIGEOIS (81430), this company of category PME shows in 2025 a net income positive of 73 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENTREPRISE ROGER SUC ET FILS (SIREN 387919020)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 72 556 € 94 091 € 51 382 € 121 504 € 52 702 € 46 805 € 14 144 € 69 578 € 62 749 € 77 543 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, ENTREPRISE ROGER SUC ET FILS generates positive net income of 73 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 78 k€ -> 73 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

72 556 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

75.62%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.225%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

18.1%

Solvency indicators evolution
ENTREPRISE ROGER SUC ET FILS

Sector positioning

Debt ratio
75.62 2025
2023
2024
2025
Q1: 0.63
Med: 12.8
Q3: 36.22
Watch

In 2025, the debt ratio of ENTREPRISE ROGER SUC ET FILS (75.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
36.23% 2025
2023
2024
2025
Q1: 16.81%
Med: 36.32%
Q3: 57.35%
Average -22 pts over 3 years

In 2025, the financial autonomy of ENTREPRISE ROGER SUC ET FILS (36.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 206.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

206.98

Liquidity indicators evolution
ENTREPRISE ROGER SUC ET FILS

Sector positioning

Liquidity ratio
206.98 2025
2023
2024
2025
Q1: 139.05
Med: 206.27
Q3: 306.63
Good -19 pts over 3 years

In 2025, the liquidity ratio of ENTREPRISE ROGER SUC ET FILS (206.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of ENTREPRISE ROGER SUC ET FILS in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of ENTREPRISE ROGER SUC ET FILS is estimated at 180 104 € (range 61 056€ - 580 789€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
61k€ 180k€ 580k€
180 104 € Range: 61 056€ - 580 789€
NAF 5 all-time

Valuation method used

Net Income Multiple
72 556 € × 2.5x = 180 105 €
Range: 61 057€ - 580 790€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare ENTREPRISE ROGER SUC ET FILS with other companies in the same sector:

Voir toutes les statistiques du secteur Construction de maisons individuelles

Frequently asked questions about ENTREPRISE ROGER SUC ET FILS

What is the revenue of ENTREPRISE ROGER SUC ET FILS ?

The revenue of ENTREPRISE ROGER SUC ET FILS is not publicly disclosed (confidential accounts filed with INPI).

Is ENTREPRISE ROGER SUC ET FILS profitable?

Yes, ENTREPRISE ROGER SUC ET FILS generated a net profit of 73 k€ in 2025.

Where is the headquarters of ENTREPRISE ROGER SUC ET FILS ?

The headquarters of ENTREPRISE ROGER SUC ET FILS is located in VILLEFRANCHE-D'ALBIGEOIS (81430), in the department Tarn.

Where to find the tax return of ENTREPRISE ROGER SUC ET FILS ?

The tax return of ENTREPRISE ROGER SUC ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENTREPRISE ROGER SUC ET FILS operate?

ENTREPRISE ROGER SUC ET FILS operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.