ENTREPRISE ROGER : revenue, balance sheet and financial ratios

ENTREPRISE ROGER is a French company founded 63 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in SAINT-GILLES-CROIX-DE-VIE (85800), this company of category PME shows in 2021 a revenue of 4.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENTREPRISE ROGER (SIREN 321471682)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 4 075 459 € 3 288 179 € 2 944 379 € 3 596 420 € 3 453 250 € N/C
Net income 82 201 € 115 021 € 81 250 € -149 163 € 102 154 € 137 300 € 148 314 €
EBITDA N/C 161 155 € 91 974 € -216 927 € -13 310 € 150 786 € N/C
Net margin N/C 2.8% 2.5% -5.1% 2.8% 4.0% N/C

Revenue and income statement

In 2022, ENTREPRISE ROGER generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 148 k€ -> 82 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

82 201 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

34.552%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.885%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.0%

Solvency indicators evolution
ENTREPRISE ROGER

Sector positioning

Debt ratio
34.55 2022
2020
2021
2022
Q1: 0.11
Med: 13.36
Q3: 56.34
Average -10 pts over 3 years

In 2022, the debt ratio of ENTREPRISE ROGER (34.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
34.88% 2022
2020
2021
2022
Q1: 4.76%
Med: 29.35%
Q3: 51.84%
Good -10 pts over 3 years

In 2022, the financial autonomy of ENTREPRISE ROGER (34.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.99 years 2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.09 years
Average

In 2021, the repayment capacity of ENTREPRISE ROGER (0.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 157.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

157.43

Liquidity indicators evolution
ENTREPRISE ROGER

Sector positioning

Liquidity ratio
157.43 2022
2020
2021
2022
Q1: 140.43
Med: 202.72
Q3: 302.69
Average -33 pts over 3 years

In 2022, the liquidity ratio of ENTREPRISE ROGER (157.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.76x 2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.14x
Excellent

In 2021, the interest coverage of ENTREPRISE ROGER (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 476 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 460 days. The company must finance 16 days of gap between collections and payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

476 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

460 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ENTREPRISE ROGER

Positioning of ENTREPRISE ROGER in its sector

Comparison with sector Travaux de peinture et vitrerie

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of ENTREPRISE ROGER is estimated at 244 459 € (range 85 609€ - 465 499€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
88 tx
85k€ 244k€ 465k€
244 459 € Range: 85 609€ - 465 499€
NAF 5 all-time

Valuation method used

Net Income Multiple
82 201 € × 3.0x = 244 460 €
Range: 85 610€ - 465 500€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de peinture et vitrerie)

Compare ENTREPRISE ROGER with other companies in the same sector:

Frequently asked questions about ENTREPRISE ROGER

What is the revenue of ENTREPRISE ROGER ?

The revenue of ENTREPRISE ROGER in 2021 is 4.1 M€.

Is ENTREPRISE ROGER profitable?

Yes, ENTREPRISE ROGER generated a net profit of 82 k€ in 2022.

Where is the headquarters of ENTREPRISE ROGER ?

The headquarters of ENTREPRISE ROGER is located in SAINT-GILLES-CROIX-DE-VIE (85800), in the department Vendee.

Where to find the tax return of ENTREPRISE ROGER ?

The tax return of ENTREPRISE ROGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENTREPRISE ROGER operate?

ENTREPRISE ROGER operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.