Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1969-01-01 (57 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: CREST (26400), Drome
ENTREPRISE REYNIER : revenue, balance sheet and financial ratios
ENTREPRISE REYNIER is a French company
founded 57 years ago,
specialized in the sector Construction de maisons individuelles.
Based in CREST (26400),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE REYNIER (SIREN 996920021)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
2 255 819 €
2 074 174 €
1 573 037 €
2 072 053 €
1 658 751 €
2 057 668 €
N/C
1 900 555 €
Net income
21 636 €
47 250 €
117 807 €
-141 356 €
47 130 €
-20 856 €
75 160 €
-52 685 €
24 958 €
EBITDA
N/C
40 107 €
91 736 €
-144 679 €
45 582 €
-28 217 €
91 408 €
N/C
30 587 €
Net margin
N/C
2.1%
5.7%
-9.0%
2.3%
-1.3%
3.7%
N/C
1.3%
Revenue and income statement
In 2023, ENTREPRISE REYNIER generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 25 k€ -> 22 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 636 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.134%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.559%
Solvency indicators evolution ENTREPRISE REYNIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
59.987
73.676
35.002
41.788
41.565
304.085
78.338
80.567
55.134
Financial autonomy
35.248
27.324
41.047
39.19
31.669
7.958
26.396
26.487
27.559
Repayment capacity
5.034
None
1.346
-4.223
1.73
-0.977
1.73
3.826
None
Cash flow / Revenue
1.576%
None%
3.462%
-1.464%
2.093%
-9.269%
3.588%
1.975%
None%
Sector positioning
Debt ratio
55.132023
2021
2022
2023
Q1: 0.0
Med: 12.08
Q3: 55.11
Average
In 2023, the debt ratio of ENTREPRISE REYNIER (55.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.56%2023
2021
2022
2023
Q1: 5.38%
Med: 23.42%
Q3: 45.31%
Good
In 2023, the financial autonomy of ENTREPRISE REYNIER (27.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.83 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.27 years
Average
In 2022, the repayment capacity of ENTREPRISE REYNIER (3.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE REYNIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
269 898 €
0 €
190 910 €
208 621 €
291 372 €
173 380 €
220 277 €
274 150 €
0 €
Inventory turnover (days)
14
0
8
16
6
14
11
13
0
Customer payment term (days)
47
0
34
31
53
48
48
57
0
Supplier payment term (days)
43
0
49
58
50
77
45
44
0
Positioning of ENTREPRISE REYNIER in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE REYNIER is estimated at
53 706 €
(range 18 206€ - 173 189€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
18k€53k€173k€
53 706 €Range: 18 206€ - 173 189€
NAF 5 all-time
Valuation method used
Net Income Multiple
21 636 €
×
2.5x
=53 707 €
Range: 18 207€ - 173 190€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ENTREPRISE REYNIER with other companies in the same sector:
Frequently asked questions about ENTREPRISE REYNIER
What is the revenue of ENTREPRISE REYNIER ?
The revenue of ENTREPRISE REYNIER in 2022 is 2.3 M€.
Is ENTREPRISE REYNIER profitable?
Yes, ENTREPRISE REYNIER generated a net profit of 22 k€ in 2023.
Where is the headquarters of ENTREPRISE REYNIER ?
The headquarters of ENTREPRISE REYNIER is located in CREST (26400), in the department Drome.
Where to find the tax return of ENTREPRISE REYNIER ?
The tax return of ENTREPRISE REYNIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE REYNIER operate?
ENTREPRISE REYNIER operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart