ENTREPRISE REGIONALE D'HYGIENE : revenue, balance sheet and financial ratios
ENTREPRISE REGIONALE D'HYGIENE is a French company
founded 28 years ago,
specialized in the sector Désinfection, désinsectisation, dératisation.
Based in SAINT-JACQUES-SUR-DARNETAL (76160),
this company of category PME
shows in 2024 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE REGIONALE D'HYGIENE (SIREN 414341917)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 145 007 €
3 770 679 €
2 917 779 €
2 945 283 €
2 679 792 €
2 084 147 €
2 318 913 €
2 199 723 €
1 742 710 €
Net income
221 688 €
195 301 €
97 013 €
30 849 €
26 302 €
-52 583 €
54 852 €
54 197 €
69 377 €
EBITDA
310 067 €
264 080 €
115 978 €
2 294 €
38 194 €
-49 175 €
78 863 €
74 280 €
87 753 €
Net margin
5.3%
5.2%
3.3%
1.0%
1.0%
-2.5%
2.4%
2.5%
4.0%
Revenue and income statement
In 2024, ENTREPRISE REGIONALE D'HYGIENE achieves revenue of 4.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.4%. Vs 2023: +10%. After deducting consumption (927 k€), gross margin stands at 3.2 M€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 310 k€, representing 7.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 222 k€, i.e. 5.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 145 007 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 218 198 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
310 067 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
305 273 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
221 688 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.259%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.119%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.282%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.848
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
13.764
22.231
8.682
16.495
92.123
77.227
44.031
30.875
27.259
Financial autonomy
51.301
43.521
46.218
41.174
27.883
31.47
36.602
39.225
42.119
Repayment capacity
0.726
0.787
0.541
-0.911
16.562
-19.2
2.687
0.981
0.848
Cash flow / Revenue
4.447%
2.91%
2.929%
-2.737%
0.708%
-0.507%
2.632%
5.088%
5.282%
Sector positioning
Debt ratio
27.262024
2022
2023
2024
Q1: 0.01
Med: 11.78
Q3: 49.41
Average
In 2024, the debt ratio of ENTREPRISE REGIONALE D'HY... (27.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.12%2024
2022
2023
2024
Q1: 12.65%
Med: 37.42%
Q3: 58.22%
Good
In 2024, the financial autonomy of ENTREPRISE REGIONALE D'HY... (42.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.85 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 0.98 years
Average
In 2024, the repayment capacity of ENTREPRISE REGIONALE D'HY... (0.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.4x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.429
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
206.639
171.731
187.591
177.191
205.511
211.609
195.304
188.639
197.429
Interest coverage
2.302
1.826
0.912
-0.817
3.0
174.106
4.117
2.386
2.38
Sector positioning
Liquidity ratio
197.432024
2022
2023
2024
Q1: 149.18
Med: 236.79
Q3: 370.17
Average
In 2024, the liquidity ratio of ENTREPRISE REGIONALE D'HY... (197.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.38x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.02x
Excellent
In 2024, the interest coverage of ENTREPRISE REGIONALE D'HY... (2.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 71 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The company must finance 17 days of gap between collections and payments. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 65 days of revenue, i.e. 746 k€ to permanently finance. Over 2016-2024, WCR increased by +74%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
745 977 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
71 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
65 j
WCR and payment terms evolution ENTREPRISE REGIONALE D'HYGIENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
427 888 €
627 119 €
536 225 €
437 108 €
813 049 €
587 613 €
662 803 €
736 225 €
745 977 €
Inventory turnover (days)
13
17
11
10
11
7
13
11
10
Customer payment term (days)
85
94
88
83
102
77
88
76
71
Supplier payment term (days)
51
56
54
51
59
47
53
60
54
Positioning of ENTREPRISE REGIONALE D'HYGIENE in its sector
Comparison with sector Désinfection, désinsectisation, dératisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 445 462€ to 1 365 240€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
445k€672k€1365k€
672 728 €Range: 445 462€ - 1 365 240€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Désinfection, désinsectisation, dératisation)
Compare ENTREPRISE REGIONALE D'HYGIENE with other companies in the same sector:
Frequently asked questions about ENTREPRISE REGIONALE D'HYGIENE
What is the revenue of ENTREPRISE REGIONALE D'HYGIENE ?
The revenue of ENTREPRISE REGIONALE D'HYGIENE in 2024 is 4.1 M€.
Is ENTREPRISE REGIONALE D'HYGIENE profitable?
Yes, ENTREPRISE REGIONALE D'HYGIENE generated a net profit of 222 k€ in 2024.
Where is the headquarters of ENTREPRISE REGIONALE D'HYGIENE ?
The headquarters of ENTREPRISE REGIONALE D'HYGIENE is located in SAINT-JACQUES-SUR-DARNETAL (76160), in the department Seine-Maritime.
Where to find the tax return of ENTREPRISE REGIONALE D'HYGIENE ?
The tax return of ENTREPRISE REGIONALE D'HYGIENE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE REGIONALE D'HYGIENE operate?
ENTREPRISE REGIONALE D'HYGIENE operates in the sector Désinfection, désinsectisation, dératisation (NAF code 81.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart