Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-09-01 (38 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: MANTES-LA-JOLIE (78200), Yvelines
ENTREPRISE RAOULT : revenue, balance sheet and financial ratios
ENTREPRISE RAOULT is a French company
founded 38 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in MANTES-LA-JOLIE (78200),
this company of category PME
shows in 2025 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE RAOULT (SIREN 342185931)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 271 497 €
1 613 115 €
1 767 004 €
2 484 120 €
2 246 598 €
2 445 497 €
2 847 445 €
2 427 175 €
3 205 866 €
2 421 790 €
Net income
-174 643 €
-345 142 €
20 618 €
123 371 €
-81 523 €
-80 219 €
10 997 €
-11 123 €
44 910 €
-118 193 €
EBITDA
-145 007 €
-358 238 €
-55 819 €
79 480 €
-192 450 €
-103 129 €
-10 370 €
-75 692 €
46 807 €
-175 184 €
Net margin
-7.7%
-21.4%
1.2%
5.0%
-3.6%
-3.3%
0.4%
-0.5%
1.4%
-4.9%
Revenue and income statement
In 2025, ENTREPRISE RAOULT achieves revenue of 2.3 M€. Activity remains stable over the period (CAGR: -0.7%). Vs 2024, growth of +41% (1.6 M€ -> 2.3 M€). After deducting consumption (781 k€), gross margin stands at 1.5 M€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -145 k€, representing -6.4% of revenue. Positive scissor effect: EBITDA margin improves by +15.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -175 k€ (-7.7% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 271 497 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 490 867 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-145 007 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-179 097 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-174 643 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -2831%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2830.616%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.031%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.452%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.419
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.461
5.821
5.421
4.828
50.611
54.378
42.231
58.647
270.092
-2830.616
Financial autonomy
41.253
40.146
43.033
36.348
39.07
32.616
44.544
42.548
14.91
-2.031
Repayment capacity
-0.198
0.959
-5.535
2.061
-2.818
-1.321
3.341
-6.964
-1.102
-5.419
Cash flow / Revenue
-6.688%
1.197%
-0.251%
0.52%
-4.056%
-8.576%
3.008%
-2.331%
-22.18%
-6.452%
Sector positioning
Debt ratio
-2830.622025
2023
2024
2025
Q1: 2.61
Med: 13.22
Q3: 37.13
Excellent-56 pts over 3 years
In 2025, the debt ratio of ENTREPRISE RAOULT (-2830.62) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.03%2025
2023
2024
2025
Q1: 25.97%
Med: 46.81%
Q3: 62.59%
Watch-36 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE RAOULT (-2.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-5.42 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.22 years
Q3: 1.22 years
Excellent
In 2025, the repayment capacity of ENTREPRISE RAOULT (-5.42) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.268
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.543
Liquidity indicators evolution ENTREPRISE RAOULT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
145.908
138.74
144.036
132.168
189.75
158.384
211.641
238.375
166.587
194.268
Interest coverage
-0.421
2.021
-0.805
-3.915
-0.314
-0.111
2.407
-2.947
-0.396
-0.543
Sector positioning
Liquidity ratio
194.272025
2023
2024
2025
Q1: 171.92
Med: 237.06
Q3: 351.12
Average-22 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE RAOULT (194.27) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.54x2025
2023
2024
2025
Q1: 0.0x
Med: 0.31x
Q3: 2.85x
Average
In 2025, the interest coverage of ENTREPRISE RAOULT (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 91 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. The company must finance 30 days of gap between collections and payments. Inventory turnover is 42 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 131 days of revenue, i.e. 824 k€ to permanently finance. Over 2016-2025, WCR increased by +29%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
823 668 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
91 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
42 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
131 j
WCR and payment terms evolution ENTREPRISE RAOULT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
638 142 €
515 183 €
446 673 €
518 776 €
369 588 €
471 538 €
542 656 €
668 387 €
479 192 €
823 668 €
Inventory turnover (days)
108
38
38
28
17
27
17
27
32
42
Customer payment term (days)
37
72
83
110
60
83
77
115
83
91
Supplier payment term (days)
76
46
61
57
63
82
40
65
61
61
Positioning of ENTREPRISE RAOULT in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of ENTREPRISE RAOULT is estimated at
407 653 €
(range 246 070€ - 792 436€).
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
246k€407k€792k€
407 653 €Range: 246 070€ - 792 436€
NAF 5 all-time
Valuation method used
Revenue Multiple
2 271 497 €
×
0.18x
=407 654 €
Range: 246 070€ - 792 436€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare ENTREPRISE RAOULT with other companies in the same sector:
Frequently asked questions about ENTREPRISE RAOULT
What is the revenue of ENTREPRISE RAOULT ?
The revenue of ENTREPRISE RAOULT in 2025 is 2.3 M€.
Is ENTREPRISE RAOULT profitable?
ENTREPRISE RAOULT recorded a net loss in 2025.
Where is the headquarters of ENTREPRISE RAOULT ?
The headquarters of ENTREPRISE RAOULT is located in MANTES-LA-JOLIE (78200), in the department Yvelines.
Where to find the tax return of ENTREPRISE RAOULT ?
The tax return of ENTREPRISE RAOULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE RAOULT operate?
ENTREPRISE RAOULT operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart