Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: GUILLAUMES (06470), Alpes-Maritimes
ENTREPRISE PRATICO : revenue, balance sheet and financial ratios
ENTREPRISE PRATICO is a French company
founded 55 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in GUILLAUMES (06470),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE PRATICO (SIREN 971801543)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 521 323 €
1 339 180 €
1 987 396 €
3 084 342 €
2 489 821 €
1 352 247 €
Net income
39 964 €
44 802 €
75 708 €
56 534 €
46 346 €
96 887 €
154 422 €
95 278 €
16 176 €
EBITDA
N/C
N/C
N/C
-52 413 €
33 272 €
128 067 €
289 465 €
53 038 €
43 888 €
Net margin
N/C
N/C
N/C
3.7%
3.5%
4.9%
5.0%
3.8%
1.2%
Revenue and income statement
In 2024, ENTREPRISE PRATICO generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 16 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 964 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.139%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.766%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
150.655
67.122
43.6
13.373
9.489
10.851
41.374
77.706
58.139
Financial autonomy
5.117
6.607
27.842
29.608
37.773
56.799
44.778
42.94
47.766
Repayment capacity
2.718
2.82
0.48
0.378
0.64
7.84
None
None
None
Cash flow / Revenue
4.682%
1.846%
8.643%
5.905%
4.172%
0.393%
None%
None%
None%
Sector positioning
Debt ratio
58.142024
2022
2023
2024
Q1: 7.67
Med: 32.36
Q3: 83.32
Average+12 pts over 3 years
In 2024, the debt ratio of ENTREPRISE PRATICO (58.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.77%2024
2022
2023
2024
Q1: 20.82%
Med: 39.09%
Q3: 56.12%
Good
In 2024, the financial autonomy of ENTREPRISE PRATICO (47.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 363.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
363.276
Liquidity indicators evolution ENTREPRISE PRATICO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.175
549.715
217.175
184.896
190.006
231.418
254.908
365.71
363.276
Interest coverage
9.449
3.652
0.099
0.0
2.146
-0.767
None
None
None
Sector positioning
Liquidity ratio
363.282024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.73
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE PRATICO (363.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 491 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 302 days. The gap of 189 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
491 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
302 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE PRATICO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-992 401 €
-422 797 €
215 102 €
256 970 €
192 561 €
200 343 €
0 €
0 €
0 €
Inventory turnover (days)
13
161
2
6
22
24
0
0
0
Customer payment term (days)
22
25
20
31
57
40
812
0
491
Supplier payment term (days)
41
39
75
105
103
41
428
249
302
Positioning of ENTREPRISE PRATICO in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 28 093€ to 547 331€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
28k€88k€547k€
88 596 €Range: 28 093€ - 547 331€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare ENTREPRISE PRATICO with other companies in the same sector:
Frequently asked questions about ENTREPRISE PRATICO
What is the revenue of ENTREPRISE PRATICO ?
The revenue of ENTREPRISE PRATICO in 2021 is 1.5 M€.
Is ENTREPRISE PRATICO profitable?
Yes, ENTREPRISE PRATICO generated a net profit of 40 k€ in 2024.
Where is the headquarters of ENTREPRISE PRATICO ?
The headquarters of ENTREPRISE PRATICO is located in GUILLAUMES (06470), in the department Alpes-Maritimes.
Where to find the tax return of ENTREPRISE PRATICO ?
The tax return of ENTREPRISE PRATICO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE PRATICO operate?
ENTREPRISE PRATICO operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart