Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-12-31 (35 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: NOISY-LE-GRAND (93160), Seine-Saint-Denis
ENTREPRISE PIETROGIOVANNA : revenue, balance sheet and financial ratios
ENTREPRISE PIETROGIOVANNA is a French company
founded 35 years ago,
specialized in the sector Construction de maisons individuelles.
Based in NOISY-LE-GRAND (93160),
this company of category PME
shows in 2021 a revenue of 468 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE PIETROGIOVANNA (SIREN 672027091)
Indicator
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
467 818 €
420 544 €
405 233 €
453 086 €
544 595 €
621 178 €
472 432 €
1 315 938 €
Net income
269 €
1 652 €
1 551 €
922 €
2 298 €
1 020 €
-32 218 €
5 042 €
EBITDA
22 167 €
5 170 €
9 227 €
-23 673 €
-8 077 €
16 621 €
-16 651 €
17 182 €
Net margin
0.1%
0.4%
0.4%
0.2%
0.4%
0.2%
-6.8%
0.4%
Revenue and income statement
In 2021, ENTREPRISE PIETROGIOVANNA achieves revenue of 468 k€. Revenue is declining over the period 2014-2021 (CAGR: -13.7%). Vs 2020, growth of +11% (421 k€ -> 468 k€). After deducting consumption (65 k€), gross margin stands at 403 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 22 k€, representing 4.7% of revenue. Positive scissor effect: EBITDA margin improves by +3.5 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 269 €, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
467 818 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
402 766 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
22 167 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
15 110 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
269 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.015%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.817%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.849%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.816
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
Debt ratio
144.027
169.963
110.93
61.955
73.56
50.179
113.452
23.015
Financial autonomy
26.823
27.907
34.456
40.375
43.44
35.831
38.663
57.817
Repayment capacity
22.99
-11.424
16.478
-16.645
-4.361
16.136
80.372
2.816
Cash flow / Revenue
0.893%
-4.892%
1.695%
-1.084%
-5.941%
1.237%
0.546%
2.849%
Sector positioning
Debt ratio
23.022021
2019
2020
2021
Q1: 0.05
Med: 17.12
Q3: 82.12
Average-23 pts over 3 years
In 2021, the debt ratio of ENTREPRISE PIETROGIOVANNA (23.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.82%2021
2019
2020
2021
Q1: 4.96%
Med: 22.81%
Q3: 43.73%
Excellent+11 pts over 3 years
In 2021, the financial autonomy of ENTREPRISE PIETROGIOVANNA (57.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.82 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.43 years
Average
In 2021, the repayment capacity of ENTREPRISE PIETROGIOVANNA (2.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 343.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 16.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
343.131
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
267.936
370.703
335.141
263.68
372.004
203.102
536.186
343.131
Interest coverage
30.759
-43.409
34.872
-41.959
-17.264
45.313
73.965
16.353
Sector positioning
Liquidity ratio
343.132021
2019
2020
2021
Q1: 124.3
Med: 178.64
Q3: 276.14
Excellent+15 pts over 3 years
In 2021, the liquidity ratio of ENTREPRISE PIETROGIOVANNA (343.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
16.35x2021
2019
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.23x
Excellent
In 2021, the interest coverage of ENTREPRISE PIETROGIOVANNA (16.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. The gap of 33 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 132 days of revenue, i.e. 172 k€ to permanently finance. Notable WCR improvement over the period (-66%), freeing up cash.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
171 844 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
132 j
WCR and payment terms evolution ENTREPRISE PIETROGIOVANNA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
Operating WCR
506 623 €
388 202 €
303 495 €
235 134 €
250 711 €
246 706 €
282 202 €
171 844 €
Inventory turnover (days)
41
142
8
12
17
60
26
1
Customer payment term (days)
103
186
180
157
118
168
146
52
Supplier payment term (days)
40
39
55
41
31
72
31
19
Positioning of ENTREPRISE PIETROGIOVANNA in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 21 554€ to 163 847€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
21k€47k€163k€
47 251 €Range: 21 554€ - 163 847€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ENTREPRISE PIETROGIOVANNA with other companies in the same sector:
Frequently asked questions about ENTREPRISE PIETROGIOVANNA
What is the revenue of ENTREPRISE PIETROGIOVANNA ?
The revenue of ENTREPRISE PIETROGIOVANNA in 2021 is 468 k€.
Is ENTREPRISE PIETROGIOVANNA profitable?
Yes, ENTREPRISE PIETROGIOVANNA generated a net profit of 269€ in 2021.
Where is the headquarters of ENTREPRISE PIETROGIOVANNA ?
The headquarters of ENTREPRISE PIETROGIOVANNA is located in NOISY-LE-GRAND (93160), in the department Seine-Saint-Denis.
Where to find the tax return of ENTREPRISE PIETROGIOVANNA ?
The tax return of ENTREPRISE PIETROGIOVANNA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE PIETROGIOVANNA operate?
ENTREPRISE PIETROGIOVANNA operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart