Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-02-19 (11 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: BRIVE-LA-GAILLARDE (19100), Correze
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE PATIER : revenue, balance sheet and financial ratios
ENTREPRISE PATIER is a French company
founded 11 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in BRIVE-LA-GAILLARDE (19100),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE PATIER (SIREN 809705312)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
1 927 349 €
N/C
N/C
N/C
Net income
141 319 €
145 100 €
108 597 €
54 654 €
44 477 €
41 069 €
38 411 €
EBITDA
N/C
N/C
N/C
113 367 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
2.8%
N/C
N/C
N/C
Revenue and income statement
In 2025, ENTREPRISE PATIER generates positive net income of 141 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 38 k€ -> 141 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 319 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.956%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.188%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
45.552
73.154
50.631
33.946
47.37
31.318
23.956
Financial autonomy
49.127
44.969
45.186
43.704
45.408
49.372
58.188
Repayment capacity
None
None
None
1.279
None
None
None
Cash flow / Revenue
None%
None%
None%
4.363%
None%
None%
None%
Sector positioning
Debt ratio
23.962025
2023
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Average-11 pts over 3 years
In 2025, the debt ratio of ENTREPRISE PATIER (23.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.19%2025
2023
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Good+7 pts over 3 years
In 2025, the financial autonomy of ENTREPRISE PATIER (58.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 301.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
301.863
Liquidity indicators evolution ENTREPRISE PATIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
267.235
357.802
239.713
205.28
246.74
244.828
301.863
Interest coverage
None
None
None
5.303
None
None
None
Sector positioning
Liquidity ratio
301.862025
2023
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Good+9 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE PATIER (301.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE PATIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
279 466 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
26
0
0
0
Customer payment term (days)
0
0
0
31
0
0
0
Supplier payment term (days)
0
0
0
58
0
0
0
Positioning of ENTREPRISE PATIER in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE PATIER is estimated at
381 336 €
(range 193 566€ - 677 646€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
193k€381k€677k€
381 336 €Range: 193 566€ - 677 646€
NAF 5 all-time
Valuation method used
Net Income Multiple
141 319 €
×
2.7x
=381 337 €
Range: 193 567€ - 677 647€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ENTREPRISE PATIER with other companies in the same sector:
Frequently asked questions about ENTREPRISE PATIER
What is the revenue of ENTREPRISE PATIER ?
The revenue of ENTREPRISE PATIER in 2022 is 1.9 M€.
Is ENTREPRISE PATIER profitable?
Yes, ENTREPRISE PATIER generated a net profit of 141 k€ in 2025.
Where is the headquarters of ENTREPRISE PATIER ?
The headquarters of ENTREPRISE PATIER is located in BRIVE-LA-GAILLARDE (19100), in the department Correze.
Where to find the tax return of ENTREPRISE PATIER ?
The tax return of ENTREPRISE PATIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE PATIER operate?
ENTREPRISE PATIER operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart