Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-02-05 (40 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: NICE (06000), Alpes-Maritimes
ENTREPRISE PASDELOUP : revenue, balance sheet and financial ratios
ENTREPRISE PASDELOUP is a French company
founded 40 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in NICE (06000),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE PASDELOUP (SIREN 334687217)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 091 457 €
N/C
N/C
N/C
3 513 932 €
3 516 289 €
4 024 165 €
Net income
387 713 €
273 804 €
287 744 €
309 014 €
295 484 €
292 725 €
294 214 €
70 843 €
87 665 €
EBITDA
N/C
N/C
286 756 €
N/C
N/C
N/C
382 410 €
57 474 €
107 689 €
Net margin
N/C
N/C
9.3%
N/C
N/C
N/C
8.4%
2.0%
2.2%
Revenue and income statement
In 2024, ENTREPRISE PASDELOUP generates positive net income of 388 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 88 k€ -> 388 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
387 713 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.024%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.176%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.476
3.057
28.629
16.585
5.282
1.6
4.812
7.266
0.024
Financial autonomy
53.729
59.609
34.186
27.497
36.785
38.645
37.787
33.445
29.176
Repayment capacity
0.557
0.474
0.339
None
None
None
0.066
None
None
Cash flow / Revenue
2.234%
2.035%
8.385%
None%
None%
None%
9.657%
None%
None%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: 1.98
Med: 14.74
Q3: 43.33
Excellent
In 2024, the debt ratio of ENTREPRISE PASDELOUP (0.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
29.18%2024
2022
2023
2024
Q1: 11.67%
Med: 37.82%
Q3: 58.38%
Average-14 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE PASDELOUP (29.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.07 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.44 years
Good
In 2022, the repayment capacity of ENTREPRISE PASDELOUP (0.07) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
241.11
270.218
179.145
161.857
199.526
162.156
178.854
171.289
174.296
Interest coverage
0.0
0.0
0.0
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
174.32024
2022
2023
2024
Q1: 156.36
Med: 226.44
Q3: 343.82
Average-5 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE PASDELOUP (174.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.79x
Average
In 2022, the interest coverage of ENTREPRISE PASDELOUP (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE PASDELOUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
391 672 €
522 556 €
115 644 €
0 €
0 €
0 €
291 432 €
0 €
0 €
Inventory turnover (days)
15
4
4
0
0
0
3
0
0
Customer payment term (days)
41
62
35
384
287
377
44
0
0
Supplier payment term (days)
60
62
36
548
307
423
67
0
0
Positioning of ENTREPRISE PASDELOUP in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 203 872€ to 1 788 573€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
203k€670k€1788k€
670 563 €Range: 203 872€ - 1 788 573€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare ENTREPRISE PASDELOUP with other companies in the same sector:
Frequently asked questions about ENTREPRISE PASDELOUP
What is the revenue of ENTREPRISE PASDELOUP ?
The revenue of ENTREPRISE PASDELOUP in 2022 is 3.1 M€.
Is ENTREPRISE PASDELOUP profitable?
Yes, ENTREPRISE PASDELOUP generated a net profit of 388 k€ in 2024.
Where is the headquarters of ENTREPRISE PASDELOUP ?
The headquarters of ENTREPRISE PASDELOUP is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of ENTREPRISE PASDELOUP ?
The tax return of ENTREPRISE PASDELOUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE PASDELOUP operate?
ENTREPRISE PASDELOUP operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart