Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-04-03 (34 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: VITRY-SUR-SEINE (94400), Val-de-Marne
ENTREPRISE OLIVAL : revenue, balance sheet and financial ratios
ENTREPRISE OLIVAL is a French company
founded 34 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in VITRY-SUR-SEINE (94400),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE OLIVAL (SIREN 385347752)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 530 124 €
2 051 526 €
2 757 842 €
2 296 708 €
4 126 905 €
3 169 531 €
4 483 064 €
3 092 951 €
Net income
159 304 €
51 592 €
215 337 €
289 980 €
221 091 €
212 109 €
246 183 €
86 487 €
107 947 €
EBITDA
N/C
-5 454 €
289 220 €
389 343 €
197 121 €
407 321 €
398 925 €
143 587 €
221 011 €
Net margin
N/C
3.4%
10.5%
10.5%
9.6%
5.1%
7.8%
1.9%
3.5%
Revenue and income statement
In 2024, ENTREPRISE OLIVAL generates positive net income of 159 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 108 k€ -> 159 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
159 304 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.786%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.214%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.659
6.485
2.941
3.033
2.197
2.003
1.888
1.862
1.786
Financial autonomy
62.419
55.668
56.59
55.75
70.979
81.276
87.815
88.178
89.214
Repayment capacity
0.399
0.949
0.246
0.277
0.242
0.198
0.254
1.632
None
Cash flow / Revenue
7.193%
3.828%
10.383%
7.878%
12.618%
12.738%
13.392%
2.795%
None%
Sector positioning
Debt ratio
1.792024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Good
In 2024, the debt ratio of ENTREPRISE OLIVAL (1.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
89.21%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Excellent
In 2024, the financial autonomy of ENTREPRISE OLIVAL (89.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.63 years2023
2022
2023
Q1: 0.0 years
Med: 0.02 years
Q3: 1.48 years
Average+22 pts over 2 years
In 2023, the repayment capacity of ENTREPRISE OLIVAL (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1172.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1172.477
Liquidity indicators evolution ENTREPRISE OLIVAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
257.479
223.751
223.625
224.239
348.519
564.447
1043.013
1018.872
1172.477
Interest coverage
0.435
0.806
0.193
0.081
0.013
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
1172.482024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Excellent
In 2024, the liquidity ratio of ENTREPRISE OLIVAL (1172.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.44x
Average
In 2023, the interest coverage of ENTREPRISE OLIVAL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 591 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 503 days. The gap of 88 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
591 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
503 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE OLIVAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 141 330 €
1 356 217 €
1 354 816 €
1 689 720 €
838 758 €
657 966 €
523 324 €
342 105 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
127
104
136
139
123
105
95
85
591
Supplier payment term (days)
167
134
271
209
239
95
71
69
503
Positioning of ENTREPRISE OLIVAL in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE OLIVAL is estimated at
395 437 €
(range 134 055€ - 1 275 182€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
134k€395k€1275k€
395 437 €Range: 134 055€ - 1 275 182€
NAF 5 all-time
Valuation method used
Net Income Multiple
159 304 €
×
2.5x
=395 438 €
Range: 134 056€ - 1 275 182€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare ENTREPRISE OLIVAL with other companies in the same sector:
Frequently asked questions about ENTREPRISE OLIVAL
What is the revenue of ENTREPRISE OLIVAL ?
The revenue of ENTREPRISE OLIVAL in 2023 is 1.5 M€.
Is ENTREPRISE OLIVAL profitable?
Yes, ENTREPRISE OLIVAL generated a net profit of 159 k€ in 2024.
Where is the headquarters of ENTREPRISE OLIVAL ?
The headquarters of ENTREPRISE OLIVAL is located in VITRY-SUR-SEINE (94400), in the department Val-de-Marne.
Where to find the tax return of ENTREPRISE OLIVAL ?
The tax return of ENTREPRISE OLIVAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE OLIVAL operate?
ENTREPRISE OLIVAL operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart