Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: HYERES (83400), Var
ENTREPRISE MONTI NANNI : revenue, balance sheet and financial ratios
ENTREPRISE MONTI NANNI is a French company
founded 50 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in HYERES (83400),
this company of category PME
shows in 2024 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MONTI NANNI (SIREN 997739529)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 572 442 €
7 556 451 €
5 895 496 €
6 491 944 €
7 016 187 €
9 537 449 €
N/C
7 629 324 €
6 880 352 €
Net income
242 635 €
318 700 €
357 522 €
802 745 €
472 663 €
410 607 €
410 661 €
301 817 €
293 494 €
EBITDA
398 795 €
487 360 €
426 966 €
1 181 522 €
689 596 €
717 895 €
N/C
435 182 €
658 486 €
Net margin
4.4%
4.2%
6.1%
12.4%
6.7%
4.3%
N/C
4.0%
4.3%
Revenue and income statement
In 2024, ENTREPRISE MONTI NANNI achieves revenue of 5.6 M€. Activity remains stable over the period (CAGR: -2.6%). Significant drop of -26% vs 2023. After deducting consumption (1.2 M€), gross margin stands at 4.4 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 399 k€, representing 7.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 243 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 572 442 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 403 011 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
398 795 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
294 451 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
242 635 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.729%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.405%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.118%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.184
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.098
7.396
7.609
6.75
2.975
1.559
0.952
23.428
40.729
Financial autonomy
48.521
48.729
44.372
40.454
54.284
52.35
41.98
35.609
37.405
Repayment capacity
0.6
0.391
None
0.255
0.121
0.043
0.06
1.098
2.184
Cash flow / Revenue
4.959%
4.651%
None%
5.663%
7.323%
13.643%
5.276%
5.402%
6.118%
Sector positioning
Debt ratio
40.732024
2022
2023
2024
Q1: 1.15
Med: 24.5
Q3: 76.99
Average+33 pts over 3 years
In 2024, the debt ratio of ENTREPRISE MONTI NANNI (40.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.41%2024
2022
2023
2024
Q1: 16.46%
Med: 32.68%
Q3: 51.92%
Good-7 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE MONTI NANNI (37.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.18 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.65 years
Q3: 2.23 years
Average+47 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE MONTI NANNI (2.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.589
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
193.253
175.351
166.682
157.324
202.926
191.65
156.222
161.463
193.589
Interest coverage
0.627
0.402
None
0.185
0.108
0.03
0.041
0.569
0.73
Sector positioning
Liquidity ratio
193.592024
2022
2023
2024
Q1: 137.66
Med: 183.25
Q3: 263.2
Good+20 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE MONTI NANNI (193.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.73x2024
2022
2023
2024
Q1: 0.0x
Med: 1.07x
Q3: 7.11x
Average+16 pts over 3 years
In 2024, the interest coverage of ENTREPRISE MONTI NANNI (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 165 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 132 days. The gap of 33 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 172 days of revenue, i.e. 2.7 M€ to permanently finance. Over 2016-2024, WCR increased by +43%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 659 336 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
165 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
132 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
172 j
WCR and payment terms evolution ENTREPRISE MONTI NANNI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 860 516 €
1 122 960 €
0 €
2 618 316 €
1 625 931 €
1 256 386 €
2 335 796 €
3 298 164 €
2 659 336 €
Inventory turnover (days)
4
4
0
4
13
1
10
0
1
Customer payment term (days)
99
52
0
102
75
95
133
158
165
Supplier payment term (days)
72
69
0
81
69
105
133
113
132
Positioning of ENTREPRISE MONTI NANNI in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 224 972€ to 1 376 381€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
224k€293k€1376k€
293 392 €Range: 224 972€ - 1 376 381€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare ENTREPRISE MONTI NANNI with other companies in the same sector:
Frequently asked questions about ENTREPRISE MONTI NANNI
What is the revenue of ENTREPRISE MONTI NANNI ?
The revenue of ENTREPRISE MONTI NANNI in 2024 is 5.6 M€.
Is ENTREPRISE MONTI NANNI profitable?
Yes, ENTREPRISE MONTI NANNI generated a net profit of 243 k€ in 2024.
Where is the headquarters of ENTREPRISE MONTI NANNI ?
The headquarters of ENTREPRISE MONTI NANNI is located in HYERES (83400), in the department Var.
Where to find the tax return of ENTREPRISE MONTI NANNI ?
The tax return of ENTREPRISE MONTI NANNI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MONTI NANNI operate?
ENTREPRISE MONTI NANNI operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart