Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-04-18 (31 years)Status: ActiveBusiness sector: Fabrication d’autres meubles et industries connexes de l’ameublementLocation: MARSEILLE (13012), Bouches-du-Rhone
ENTREPRISE MIRAMOND : revenue, balance sheet and financial ratios
ENTREPRISE MIRAMOND is a French company
founded 31 years ago,
specialized in the sector Fabrication d’autres meubles et industries connexes de l’ameublement.
Based in MARSEILLE (13012),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MIRAMOND (SIREN 401070875)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 135 605 €
1 232 351 €
1 155 085 €
1 381 640 €
N/C
Net income
187 625 €
255 660 €
64 661 €
43 192 €
26 545 €
140 367 €
175 431 €
128 233 €
67 975 €
EBITDA
N/C
N/C
N/C
N/C
22 687 €
132 299 €
150 813 €
176 063 €
N/C
Net margin
N/C
N/C
N/C
N/C
2.3%
11.4%
15.2%
9.3%
N/C
Revenue and income statement
In 2024, ENTREPRISE MIRAMOND generates positive net income of 188 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 68 k€ -> 188 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 625 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.489%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.382%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
13.34
7.917
7.166
54.958
24.558
19.454
8.678
19.489
Financial autonomy
45.511
51.502
63.316
61.433
53.219
57.756
57.003
64.466
28.382
Repayment capacity
None
0.343
0.201
0.248
5.576
None
None
None
None
Cash flow / Revenue
None%
9.799%
15.571%
12.469%
4.211%
None%
None%
None%
None%
Sector positioning
Debt ratio
19.492024
2022
2023
2024
Q1: 0.92
Med: 21.14
Q3: 74.6
Good+5 pts over 3 years
In 2024, the debt ratio of ENTREPRISE MIRAMOND (19.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
28.38%2024
2022
2023
2024
Q1: 7.98%
Med: 31.08%
Q3: 54.68%
Average-28 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE MIRAMOND (28.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
378.97
214.486
288.071
269.45
531.364
322.341
291.468
309.519
137.96
Interest coverage
None
0.684
0.46
0.254
0.727
None
None
None
None
Sector positioning
Liquidity ratio
137.962024
2022
2023
2024
Q1: 131.19
Med: 215.69
Q3: 367.62
Average-44 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE MIRAMOND (137.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE MIRAMOND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
392 621 €
469 011 €
396 349 €
292 021 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
4
4
6
6
0
0
0
0
Customer payment term (days)
0
113
140
108
69
0
0
1201
0
Supplier payment term (days)
0
54
50
84
41
0
0
427
0
Positioning of ENTREPRISE MIRAMOND in its sector
Comparison with sector Fabrication d’autres meubles et industries connexes de l’ameublement
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 258 544€ to 2 995 503€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
258k€1355k€2995k€
1 355 644 €Range: 258 544€ - 2 995 503€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d’autres meubles et industries connexes de l’ameublement)
Compare ENTREPRISE MIRAMOND with other companies in the same sector:
Frequently asked questions about ENTREPRISE MIRAMOND
What is the revenue of ENTREPRISE MIRAMOND ?
The revenue of ENTREPRISE MIRAMOND in 2020 is 1.1 M€.
Is ENTREPRISE MIRAMOND profitable?
Yes, ENTREPRISE MIRAMOND generated a net profit of 188 k€ in 2024.
Where is the headquarters of ENTREPRISE MIRAMOND ?
The headquarters of ENTREPRISE MIRAMOND is located in MARSEILLE (13012), in the department Bouches-du-Rhone.
Where to find the tax return of ENTREPRISE MIRAMOND ?
The tax return of ENTREPRISE MIRAMOND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MIRAMOND operate?
ENTREPRISE MIRAMOND operates in the sector Fabrication d’autres meubles et industries connexes de l’ameublement (NAF code 31.09B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart