Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-07-01 (37 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: DHUIZON (41220), Loir-et-Cher
ENTREPRISE MILLET : revenue, balance sheet and financial ratios
ENTREPRISE MILLET is a French company
founded 37 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in DHUIZON (41220),
this company of category PME
shows in 2018 a revenue of 915 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MILLET (SIREN 348664640)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
915 483 €
846 097 €
N/C
Net income
33 732 €
35 633 €
-59 768 €
-23 716 €
32 791 €
EBITDA
N/C
N/C
-7 257 €
-15 432 €
N/C
Net margin
N/C
N/C
-6.5%
-2.8%
N/C
Revenue and income statement
In 2020, ENTREPRISE MILLET generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 33 k€ -> 34 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 732 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.12%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.725%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
83.505
99.597
280.133
165.779
116.12
Financial autonomy
33.869
24.726
12.687
25.87
25.725
Repayment capacity
None
-9.703
-4.146
None
None
Cash flow / Revenue
None%
-1.242%
-2.476%
None%
None%
Sector positioning
Debt ratio
116.122020
2018
2019
2020
Q1: 5.2
Med: 34.22
Q3: 103.22
Average
In 2020, the debt ratio of ENTREPRISE MILLET (116.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.73%2020
2018
2019
2020
Q1: 15.27%
Med: 32.99%
Q3: 51.86%
Average+15 pts over 3 years
In 2020, the financial autonomy of ENTREPRISE MILLET (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.15 years2018
2018
Q1: 0.0 years
Med: 0.24 years
Q3: 1.41 years
Excellent
In 2018, the repayment capacity of ENTREPRISE MILLET (-4.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 433.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
433.815
Liquidity indicators evolution ENTREPRISE MILLET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
221.468
211.334
184.507
296.898
433.815
Interest coverage
None
0.0
0.0
None
None
Sector positioning
Liquidity ratio
433.812020
2018
2019
2020
Q1: 146.0
Med: 206.33
Q3: 298.65
Excellent+26 pts over 3 years
In 2020, the liquidity ratio of ENTREPRISE MILLET (433.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2018
2018
Q1: 0.0x
Med: 0.49x
Q3: 3.21x
Average
In 2018, the interest coverage of ENTREPRISE MILLET (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE MILLET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
0 €
207 937 €
158 525 €
0 €
0 €
Inventory turnover (days)
0
28
17
0
0
Customer payment term (days)
0
87
70
0
0
Supplier payment term (days)
0
74
36
0
0
Positioning of ENTREPRISE MILLET in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 28 188€ to 194 511€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
28k€85k€194k€
85 527 €Range: 28 188€ - 194 511€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ENTREPRISE MILLET with other companies in the same sector:
Frequently asked questions about ENTREPRISE MILLET
What is the revenue of ENTREPRISE MILLET ?
The revenue of ENTREPRISE MILLET in 2018 is 915 k€.
Is ENTREPRISE MILLET profitable?
Yes, ENTREPRISE MILLET generated a net profit of 34 k€ in 2020.
Where is the headquarters of ENTREPRISE MILLET ?
The headquarters of ENTREPRISE MILLET is located in DHUIZON (41220), in the department Loir-et-Cher.
Where to find the tax return of ENTREPRISE MILLET ?
The tax return of ENTREPRISE MILLET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MILLET operate?
ENTREPRISE MILLET operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart