Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-04-01 (24 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: VILLARS-LES-DOMBES (01330), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE MICHEL GUILLERMIN : revenue, balance sheet and financial ratios
ENTREPRISE MICHEL GUILLERMIN is a French company
founded 24 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in VILLARS-LES-DOMBES (01330),
this company of category PME
shows in 2016 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MICHEL GUILLERMIN (SIREN 444176218)
Indicator
2025
2024
2023
2016
Revenue
N/C
N/C
N/C
3 085 048 €
Net income
42 869 €
41 197 €
23 728 €
-144 351 €
EBITDA
N/C
N/C
N/C
-114 021 €
Net margin
N/C
N/C
N/C
-4.7%
Revenue and income statement
In 2025, ENTREPRISE MICHEL GUILLERMIN generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 869 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -42%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-28.132%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-42.205%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE MICHEL GUILLERMIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
2024
2025
Debt ratio
0.0
-24.221
-32.118
-28.132
Financial autonomy
-21.715
-49.39
-38.113
-42.205
Repayment capacity
0.0
None
None
None
Cash flow / Revenue
-4.228%
None%
None%
None%
Sector positioning
Debt ratio
-28.132025
2023
2024
2025
Q1: 5.29
Med: 20.37
Q3: 51.81
Excellent
In 2025, the debt ratio of ENTREPRISE MICHEL GUILLERMIN (-28.13) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-42.2%2025
2023
2024
2025
Q1: 23.52%
Med: 42.41%
Q3: 60.46%
Watch
In 2025, the financial autonomy of ENTREPRISE MICHEL GUILLERMIN (-42.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 74.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
74.073
Liquidity indicators evolution ENTREPRISE MICHEL GUILLERMIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2023
2024
2025
Liquidity ratio
130.692
78.263
87.72
74.073
Interest coverage
-5.104
None
None
None
Sector positioning
Liquidity ratio
74.072025
2023
2024
2025
Q1: 151.26
Med: 213.13
Q3: 324.49
Watch-12 pts over 3 years
In 2025, the liquidity ratio of ENTREPRISE MICHEL GUILLERMIN (74.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE MICHEL GUILLERMIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2023
2024
2025
Operating WCR
689 662 €
0 €
0 €
0 €
Inventory turnover (days)
15
0
0
0
Customer payment term (days)
55
0
0
0
Supplier payment term (days)
104
0
0
0
Positioning of ENTREPRISE MICHEL GUILLERMIN in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 38 859€ to 451 692€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
38k€115k€451k€
115 511 €Range: 38 859€ - 451 692€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare ENTREPRISE MICHEL GUILLERMIN with other companies in the same sector:
Frequently asked questions about ENTREPRISE MICHEL GUILLERMIN
What is the revenue of ENTREPRISE MICHEL GUILLERMIN ?
The revenue of ENTREPRISE MICHEL GUILLERMIN in 2016 is 3.1 M€.
Is ENTREPRISE MICHEL GUILLERMIN profitable?
Yes, ENTREPRISE MICHEL GUILLERMIN generated a net profit of 43 k€ in 2025.
Where is the headquarters of ENTREPRISE MICHEL GUILLERMIN ?
The headquarters of ENTREPRISE MICHEL GUILLERMIN is located in VILLARS-LES-DOMBES (01330), in the department Ain.
Where to find the tax return of ENTREPRISE MICHEL GUILLERMIN ?
The tax return of ENTREPRISE MICHEL GUILLERMIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MICHEL GUILLERMIN operate?
ENTREPRISE MICHEL GUILLERMIN operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart