Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1978-01-01 (48 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: RAMATUELLE (83350), Var
ENTREPRISE MICHEL GAIDDON : revenue, balance sheet and financial ratios
ENTREPRISE MICHEL GAIDDON is a French company
founded 48 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in RAMATUELLE (83350),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MICHEL GAIDDON (SIREN 312550189)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
2 186 682 €
2 367 791 €
N/C
2 961 091 €
2 032 818 €
1 887 596 €
1 691 478 €
1 255 226 €
1 003 197 €
Net income
49 023 €
10 683 €
31 269 €
33 608 €
54 179 €
66 389 €
71 094 €
71 496 €
45 179 €
25 541 €
EBITDA
N/C
36 923 €
55 473 €
N/C
73 408 €
103 625 €
106 094 €
88 776 €
46 025 €
19 271 €
Net margin
N/C
0.5%
1.3%
N/C
1.8%
3.3%
3.8%
4.2%
3.6%
2.5%
Revenue and income statement
In 2024, ENTREPRISE MICHEL GAIDDON generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 26 k€ -> 49 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 023 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 85%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
85.146%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.514%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE MICHEL GAIDDON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
53.678
28.818
27.432
44.004
29.162
132.896
138.838
141.717
121.124
85.146
Financial autonomy
32.556
29.168
29.965
42.779
37.892
29.527
29.556
30.975
37.716
40.514
Repayment capacity
11.792
1.757
0.96
1.649
1.269
10.871
None
16.524
29.148
None
Cash flow / Revenue
0.622%
2.369%
4.288%
4.593%
4.415%
1.834%
None%
1.845%
0.985%
None%
Sector positioning
Debt ratio
85.152024
2022
2023
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Average
In 2024, the debt ratio of ENTREPRISE MICHEL GAIDDON (85.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.51%2024
2022
2023
2024
Q1: 17.5%
Med: 38.73%
Q3: 57.7%
Good+6 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE MICHEL GAIDDON (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
29.15 years2023
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Average
In 2023, the repayment capacity of ENTREPRISE MICHEL GAIDDON (29.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 341.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
341.929
Liquidity indicators evolution ENTREPRISE MICHEL GAIDDON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
185.353
144.669
143.39
225.38
189.229
311.017
302.62
362.487
523.163
341.929
Interest coverage
2.091
1.777
0.876
1.378
1.768
0.655
None
14.196
32.617
None
Sector positioning
Liquidity ratio
341.932024
2022
2023
2024
Q1: 154.33
Med: 215.1
Q3: 312.74
Excellent
In 2024, the liquidity ratio of ENTREPRISE MICHEL GAIDDON (341.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
32.62x2023
2022
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Excellent
In 2023, the interest coverage of ENTREPRISE MICHEL GAIDDON (32.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE MICHEL GAIDDON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
190 698 €
166 029 €
239 513 €
246 784 €
485 640 €
514 549 €
0 €
599 619 €
326 122 €
0 €
Inventory turnover (days)
26
20
16
20
25
30
0
33
39
0
Customer payment term (days)
65
93
87
42
80
49
0
62
28
0
Supplier payment term (days)
55
35
58
38
64
35
0
44
19
0
Positioning of ENTREPRISE MICHEL GAIDDON in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 25 777€ to 226 149€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
25k€84k€226k€
84 787 €Range: 25 777€ - 226 149€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ENTREPRISE MICHEL GAIDDON with other companies in the same sector:
Frequently asked questions about ENTREPRISE MICHEL GAIDDON
What is the revenue of ENTREPRISE MICHEL GAIDDON ?
The revenue of ENTREPRISE MICHEL GAIDDON in 2023 is 2.2 M€.
Is ENTREPRISE MICHEL GAIDDON profitable?
Yes, ENTREPRISE MICHEL GAIDDON generated a net profit of 49 k€ in 2024.
Where is the headquarters of ENTREPRISE MICHEL GAIDDON ?
The headquarters of ENTREPRISE MICHEL GAIDDON is located in RAMATUELLE (83350), in the department Var.
Where to find the tax return of ENTREPRISE MICHEL GAIDDON ?
The tax return of ENTREPRISE MICHEL GAIDDON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MICHEL GAIDDON operate?
ENTREPRISE MICHEL GAIDDON operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart