Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-05-12 (32 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINT-PIERRE-LES-NEMOURS (77140), Seine-et-Marne
ENTREPRISE MICHEL DAMEME : revenue, balance sheet and financial ratios
ENTREPRISE MICHEL DAMEME is a French company
founded 32 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINT-PIERRE-LES-NEMOURS (77140),
this company of category PME
shows in 2024 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MICHEL DAMEME (SIREN 391246527)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 948 955 €
2 852 875 €
3 697 141 €
N/C
N/C
2 919 468 €
N/C
N/C
N/C
Net income
46 607 €
32 721 €
134 396 €
100 841 €
47 578 €
51 897 €
109 918 €
61 677 €
126 273 €
EBITDA
117 246 €
64 153 €
330 644 €
N/C
N/C
102 928 €
N/C
N/C
N/C
Net margin
1.6%
1.1%
3.6%
N/C
N/C
1.8%
N/C
N/C
N/C
Revenue and income statement
In 2024, ENTREPRISE MICHEL DAMEME achieves revenue of 2.9 M€. Revenue is growing positively over 9 years (CAGR: +0.2%). Vs 2023: +3%. After deducting consumption (712 k€), gross margin stands at 2.2 M€, i.e. a rate of 76%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 117 k€, representing 4.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 47 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 948 955 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 236 759 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
117 246 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
86 284 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 607 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.688%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.663%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.106%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.611
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE MICHEL DAMEME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.408
0.419
1.441
8.582
49.696
40.069
35.232
39.782
19.688
Financial autonomy
82.885
71.701
74.654
59.187
51.809
44.084
47.296
47.875
44.663
Repayment capacity
None
None
None
0.885
None
None
1.162
4.561
1.611
Cash flow / Revenue
None%
None%
None%
2.901%
None%
None%
6.808%
2.24%
3.106%
Sector positioning
Debt ratio
19.692024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Good
In 2024, the debt ratio of ENTREPRISE MICHEL DAMEME (19.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.66%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Good-9 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE MICHEL DAMEME (44.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.61 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.22 years
Watch+14 pts over 3 years
In 2024, the repayment capacity of ENTREPRISE MICHEL DAMEME (1.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.659
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.45
Liquidity indicators evolution ENTREPRISE MICHEL DAMEME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
367.269
276.692
286.228
181.914
313.904
199.566
196.93
204.319
154.659
Interest coverage
None
None
None
5.667
None
None
2.745
15.306
10.45
Sector positioning
Liquidity ratio
154.662024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Average-21 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE MICHEL DAMEME (154.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.45x2024
2022
2023
2024
Q1: 0.0x
Med: 0.51x
Q3: 2.63x
Excellent
In 2024, the interest coverage of ENTREPRISE MICHEL DAMEME (10.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 28 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 90 days. Excellent situation: suppliers finance 62 days of the operating cycle (retail model). Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 68 days of revenue, i.e. 556 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
555 849 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
28 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
90 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
68 j
WCR and payment terms evolution ENTREPRISE MICHEL DAMEME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
551 254 €
0 €
0 €
377 552 €
544 471 €
555 849 €
Inventory turnover (days)
0
0
0
33
0
0
10
14
10
Customer payment term (days)
0
0
0
41
0
0
33
49
28
Supplier payment term (days)
0
0
0
66
0
0
44
56
90
Positioning of ENTREPRISE MICHEL DAMEME in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 183 085€ to 647 380€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
183k€298k€647k€
298 053 €Range: 183 085€ - 647 380€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ENTREPRISE MICHEL DAMEME with other companies in the same sector:
Frequently asked questions about ENTREPRISE MICHEL DAMEME
What is the revenue of ENTREPRISE MICHEL DAMEME ?
The revenue of ENTREPRISE MICHEL DAMEME in 2024 is 2.9 M€.
Is ENTREPRISE MICHEL DAMEME profitable?
Yes, ENTREPRISE MICHEL DAMEME generated a net profit of 47 k€ in 2024.
Where is the headquarters of ENTREPRISE MICHEL DAMEME ?
The headquarters of ENTREPRISE MICHEL DAMEME is located in SAINT-PIERRE-LES-NEMOURS (77140), in the department Seine-et-Marne.
Where to find the tax return of ENTREPRISE MICHEL DAMEME ?
The tax return of ENTREPRISE MICHEL DAMEME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MICHEL DAMEME operate?
ENTREPRISE MICHEL DAMEME operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart