Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1985-09-01 (40 years)Status: ActiveBusiness sector: Forages et sondagesLocation: ERQUINGHEM-LYS (59193), Nord
ENTREPRISE MEURISSE : revenue, balance sheet and financial ratios
ENTREPRISE MEURISSE is a French company
founded 40 years ago,
specialized in the sector Forages et sondages.
Based in ERQUINGHEM-LYS (59193),
this company of category ETI
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MEURISSE (SIREN 333557643)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 414 178 €
1 624 981 €
1 701 522 €
1 031 926 €
1 286 362 €
1 035 145 €
1 008 817 €
893 299 €
Net income
17 012 €
563 995 €
290 294 €
141 756 €
173 059 €
149 852 €
52 776 €
-290 962 €
EBITDA
56 340 €
325 150 €
375 953 €
110 146 €
185 399 €
154 916 €
85 096 €
-285 264 €
Net margin
1.2%
34.7%
17.1%
13.7%
13.5%
14.5%
5.2%
-32.6%
Revenue and income statement
In 2023, ENTREPRISE MEURISSE achieves revenue of 1.4 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Significant drop of -13% vs 2022. After deducting consumption (280 k€), gross margin stands at 1.1 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 56 k€, representing 4.0% of revenue. Warning negative scissor effect: despite revenue change (-13%), EBITDA varies by -83%, reducing margin by 16.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 17 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 414 178 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 134 248 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
56 340 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 920 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 012 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 4.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.872%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.833%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.003
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
78.645
79.571
78.063
78.952
81.247
80.488
84.024
85.872
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-31.979%
8.298%
15.076%
14.698%
10.713%
22.286%
31.927%
4.833%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 6.38
Med: 24.61
Q3: 65.95
Excellent
In 2023, the debt ratio of ENTREPRISE MEURISSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
85.87%2023
2021
2022
2023
Q1: 13.63%
Med: 40.44%
Q3: 56.64%
Excellent+14 pts over 3 years
In 2023, the financial autonomy of ENTREPRISE MEURISSE (85.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.76 years
Excellent
In 2023, the repayment capacity of ENTREPRISE MEURISSE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 409.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
409.929
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
223.609
268.564
273.165
310.538
341.33
418.183
428.991
409.929
Interest coverage
-0.017
0.066
0.062
0.065
0.05
0.0
0.125
0.051
Sector positioning
Liquidity ratio
409.932023
2021
2022
2023
Q1: 152.58
Med: 234.96
Q3: 360.48
Excellent
In 2023, the liquidity ratio of ENTREPRISE MEURISSE (409.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.05x2023
2021
2022
2023
Q1: 0.0x
Med: 0.84x
Q3: 3.86x
Average
In 2023, the interest coverage of ENTREPRISE MEURISSE (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. The gap of 51 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 31 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 225 days of revenue, i.e. 883 k€ to permanently finance. Over 2016-2023, WCR increased by +41%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
883 083 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
31 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
225 j
WCR and payment terms evolution ENTREPRISE MEURISSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
627 730 €
635 363 €
850 423 €
1 069 417 €
999 327 €
1 278 558 €
1 340 187 €
883 083 €
Inventory turnover (days)
31
23
23
26
49
22
29
31
Customer payment term (days)
79
86
66
66
134
73
132
95
Supplier payment term (days)
95
84
117
94
96
76
62
44
Positioning of ENTREPRISE MEURISSE in its sector
Comparison with sector Forages et sondages
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of ENTREPRISE MEURISSE is estimated at
146 555 €
(range 63 115€ - 327 704€).
With an EBITDA of 56 340€, the sector multiple of 1.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
136 transactions
63k€146k€327k€
146 555 €Range: 63 115€ - 327 704€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
56 340 €×1.7x
Estimation95 243 €
21 212€ - 196 681€
Revenue Multiple30%
1 414 178 €×0.21x
Estimation294 018 €
167 058€ - 663 882€
Net Income Multiple20%
17 012 €×3.2x
Estimation53 647 €
11 959€ - 150 997€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Forages et sondages)
Compare ENTREPRISE MEURISSE with other companies in the same sector:
Frequently asked questions about ENTREPRISE MEURISSE
What is the revenue of ENTREPRISE MEURISSE ?
The revenue of ENTREPRISE MEURISSE in 2023 is 1.4 M€.
Is ENTREPRISE MEURISSE profitable?
Yes, ENTREPRISE MEURISSE generated a net profit of 17 k€ in 2023.
Where is the headquarters of ENTREPRISE MEURISSE ?
The headquarters of ENTREPRISE MEURISSE is located in ERQUINGHEM-LYS (59193), in the department Nord.
Where to find the tax return of ENTREPRISE MEURISSE ?
The tax return of ENTREPRISE MEURISSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MEURISSE operate?
ENTREPRISE MEURISSE operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart