Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-01-03 (21 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: GARDANNE (13120), Bouches-du-Rhone
ENTREPRISE MERIDIONALE DE BATIMENT : revenue, balance sheet and financial ratios
ENTREPRISE MERIDIONALE DE BATIMENT is a French company
founded 21 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in GARDANNE (13120),
this company of category PME
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MERIDIONALE DE BATIMENT (SIREN 480144062)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
2014
Revenue
2 258 224 €
819 037 €
748 219 €
687 754 €
235 869 €
719 808 €
983 410 €
1 007 506 €
1 335 062 €
Net income
80 034 €
10 839 €
13 774 €
685 €
4 281 €
49 355 €
12 493 €
28 108 €
7 450 €
EBITDA
100 614 €
26 835 €
52 607 €
97 218 €
-5 224 €
81 813 €
40 174 €
44 290 €
55 626 €
Net margin
3.5%
1.3%
1.8%
0.1%
1.8%
6.9%
1.3%
2.8%
0.6%
Revenue and income statement
In 2024, ENTREPRISE MERIDIONALE DE BATIMENT achieves revenue of 2.3 M€. Over the period 2014-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Vs 2023, growth of +176% (819 k€ -> 2.3 M€). After deducting consumption (825 k€), gross margin stands at 1.4 M€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 101 k€, representing 4.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 80 k€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 258 224 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 433 060 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
100 614 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
74 222 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 034 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.595%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.545%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.305%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.939
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE MERIDIONALE DE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
323.712
55.25
44.008
41.535
0.196
7.005
268.833
183.625
117.595
Financial autonomy
4.934
21.952
21.529
31.981
29.689
35.531
9.303
11.523
9.545
Repayment capacity
3.183
2.08
-2.823
1.969
0.074
0.282
4.332
6.992
1.939
Cash flow / Revenue
4.036%
3.007%
-2.547%
6.152%
1.844%
5.982%
5.761%
2.575%
4.305%
Sector positioning
Debt ratio
117.592024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Watch
In 2024, the debt ratio of ENTREPRISE MERIDIONALE DE... (117.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.54%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Watch
In 2024, the financial autonomy of ENTREPRISE MERIDIONALE DE... (9.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.94 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.23 years
Watch
In 2024, the repayment capacity of ENTREPRISE MERIDIONALE DE... (1.94) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.169
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.988
Liquidity indicators evolution ENTREPRISE MERIDIONALE DE BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.283
201.684
167.933
209.073
143.864
193.335
211.582
162.573
130.169
Interest coverage
2.317
4.29
2.736
13.277
0.0
0.0
0.0
2.489
0.988
Sector positioning
Liquidity ratio
130.172024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Watch-30 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE MERIDIONALE DE... (130.17) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.99x2024
2022
2023
2024
Q1: 0.0x
Med: 0.51x
Q3: 2.62x
Good+31 pts over 3 years
In 2024, the interest coverage of ENTREPRISE MERIDIONALE DE... (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 100 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 101 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Overall, WCR represents 8 days of revenue, i.e. 52 k€ to permanently finance. Notable WCR improvement over the period (-35%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
51 849 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
100 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
101 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
8 j
WCR and payment terms evolution ENTREPRISE MERIDIONALE DE BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
80 211 €
261 881 €
111 086 €
45 917 €
228 694 €
78 741 €
-133 527 €
-56 333 €
51 849 €
Inventory turnover (days)
0
0
0
0
134
0
0
0
0
Customer payment term (days)
61
102
118
84
135
69
68
65
100
Supplier payment term (days)
202
45
160
317
370
130
90
122
101
Positioning of ENTREPRISE MERIDIONALE DE BATIMENT in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 157 575€ to 562 432€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
157k€259k€562k€
259 400 €Range: 157 575€ - 562 432€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ENTREPRISE MERIDIONALE DE BATIMENT with other companies in the same sector:
Frequently asked questions about ENTREPRISE MERIDIONALE DE BATIMENT
What is the revenue of ENTREPRISE MERIDIONALE DE BATIMENT ?
The revenue of ENTREPRISE MERIDIONALE DE BATIMENT in 2024 is 2.3 M€.
Is ENTREPRISE MERIDIONALE DE BATIMENT profitable?
Yes, ENTREPRISE MERIDIONALE DE BATIMENT generated a net profit of 80 k€ in 2024.
Where is the headquarters of ENTREPRISE MERIDIONALE DE BATIMENT ?
The headquarters of ENTREPRISE MERIDIONALE DE BATIMENT is located in GARDANNE (13120), in the department Bouches-du-Rhone.
Where to find the tax return of ENTREPRISE MERIDIONALE DE BATIMENT ?
The tax return of ENTREPRISE MERIDIONALE DE BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MERIDIONALE DE BATIMENT operate?
ENTREPRISE MERIDIONALE DE BATIMENT operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart