ENTREPRISE MEDERREG : revenue, balance sheet and financial ratios

ENTREPRISE MEDERREG is a French company founded 16 years ago, specialized in the sector Travaux de couverture par éléments. Based in PARIS (75011), this company of category PME shows in 2023 a revenue of 12.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ENTREPRISE MEDERREG (SIREN 517496840)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 12 286 895 € 8 995 700 € 9 386 680 € 6 611 269 € 6 836 916 € 4 633 167 € 2 665 853 € 2 936 014 €
Net income 382 884 € 460 738 € 189 195 € 373 508 € 749 020 € 498 984 € 166 710 € 104 991 € 170 361 €
EBITDA N/C 686 966 € 356 920 € 609 361 € 1 083 546 € 736 143 € 254 501 € 180 229 € 267 602 €
Net margin N/C 3.7% 2.1% 4.0% 11.3% 7.3% 3.6% 3.9% 5.8%

Revenue and income statement

In 2024, ENTREPRISE MEDERREG generates positive net income of 383 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 170 k€ -> 383 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

382 884 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

13.632%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.636%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

58.6%

Solvency indicators evolution
ENTREPRISE MEDERREG

Sector positioning

Debt ratio
13.63 2024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Good -10 pts over 3 years

In 2024, the debt ratio of ENTREPRISE MEDERREG (13.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
36.64% 2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Average -11 pts over 3 years

In 2024, the financial autonomy of ENTREPRISE MEDERREG (36.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.6 years 2023
2022
2023
Q1: 0.0 years
Med: 0.43 years
Q3: 1.39 years
Average -21 pts over 2 years

In 2023, the repayment capacity of ENTREPRISE MEDERREG (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 157.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

157.773

Liquidity indicators evolution
ENTREPRISE MEDERREG

Sector positioning

Liquidity ratio
157.77 2024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Average -14 pts over 3 years

In 2024, the liquidity ratio of ENTREPRISE MEDERREG (157.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.3x 2023
2022
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.48x
Good -16 pts over 2 years

In 2023, the interest coverage of ENTREPRISE MEDERREG (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ENTREPRISE MEDERREG

Positioning of ENTREPRISE MEDERREG in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions). This range of 384 376€ to 1 553 917€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
384k€ 801k€ 1553k€
801 028 € Range: 384 376€ - 1 553 917€
NAF 5 année 2024

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare ENTREPRISE MEDERREG with other companies in the same sector:

Frequently asked questions about ENTREPRISE MEDERREG

What is the revenue of ENTREPRISE MEDERREG ?

The revenue of ENTREPRISE MEDERREG in 2023 is 12.3 M€.

Is ENTREPRISE MEDERREG profitable?

Yes, ENTREPRISE MEDERREG generated a net profit of 383 k€ in 2024.

Where is the headquarters of ENTREPRISE MEDERREG ?

The headquarters of ENTREPRISE MEDERREG is located in PARIS (75011), in the department Paris.

Where to find the tax return of ENTREPRISE MEDERREG ?

The tax return of ENTREPRISE MEDERREG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ENTREPRISE MEDERREG operate?

ENTREPRISE MEDERREG operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.