Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-10-01 (16 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: PARIS (75011), Paris
ENTREPRISE MEDERREG : revenue, balance sheet and financial ratios
ENTREPRISE MEDERREG is a French company
founded 16 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in PARIS (75011),
this company of category PME
shows in 2023 a revenue of 12.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MEDERREG (SIREN 517496840)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
12 286 895 €
8 995 700 €
9 386 680 €
6 611 269 €
6 836 916 €
4 633 167 €
2 665 853 €
2 936 014 €
Net income
382 884 €
460 738 €
189 195 €
373 508 €
749 020 €
498 984 €
166 710 €
104 991 €
170 361 €
EBITDA
N/C
686 966 €
356 920 €
609 361 €
1 083 546 €
736 143 €
254 501 €
180 229 €
267 602 €
Net margin
N/C
3.7%
2.1%
4.0%
11.3%
7.3%
3.6%
3.9%
5.8%
Revenue and income statement
In 2024, ENTREPRISE MEDERREG generates positive net income of 383 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 170 k€ -> 383 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
382 884 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.636%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.276
12.677
10.371
17.002
53.557
39.069
27.372
12.814
13.632
Financial autonomy
41.245
38.244
34.618
36.144
35.702
38.052
40.757
33.843
36.636
Repayment capacity
0.006
0.471
0.367
0.387
1.331
1.867
2.17
0.6
None
Cash flow / Revenue
6.794%
5.374%
4.274%
7.708%
11.832%
4.743%
2.985%
4.167%
None%
Sector positioning
Debt ratio
13.632024
2022
2023
2024
Q1: 4.52
Med: 19.76
Q3: 51.24
Good-10 pts over 3 years
In 2024, the debt ratio of ENTREPRISE MEDERREG (13.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
36.64%2024
2022
2023
2024
Q1: 20.32%
Med: 41.51%
Q3: 58.48%
Average-11 pts over 3 years
In 2024, the financial autonomy of ENTREPRISE MEDERREG (36.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.6 years2023
2022
2023
Q1: 0.0 years
Med: 0.43 years
Q3: 1.39 years
Average-21 pts over 2 years
In 2023, the repayment capacity of ENTREPRISE MEDERREG (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
145.635
179.826
171.504
164.542
222.31
198.031
183.132
147.244
157.773
Interest coverage
0.463
3.201
1.299
1.3
0.456
0.989
2.484
1.298
None
Sector positioning
Liquidity ratio
157.772024
2022
2023
2024
Q1: 152.76
Med: 217.99
Q3: 316.69
Average-14 pts over 3 years
In 2024, the liquidity ratio of ENTREPRISE MEDERREG (157.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.3x2023
2022
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.48x
Good-16 pts over 2 years
In 2023, the interest coverage of ENTREPRISE MEDERREG (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE MEDERREG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
731 185 €
925 424 €
1 266 013 €
2 422 935 €
3 501 659 €
4 611 019 €
3 533 961 €
5 023 251 €
0 €
Inventory turnover (days)
0
1
0
0
0
1
8
3
0
Customer payment term (days)
84
112
83
97
174
132
116
145
0
Supplier payment term (days)
74
87
75
87
111
91
71
98
0
Positioning of ENTREPRISE MEDERREG in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 384 376€ to 1 553 917€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
384k€801k€1553k€
801 028 €Range: 384 376€ - 1 553 917€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ENTREPRISE MEDERREG with other companies in the same sector:
Frequently asked questions about ENTREPRISE MEDERREG
What is the revenue of ENTREPRISE MEDERREG ?
The revenue of ENTREPRISE MEDERREG in 2023 is 12.3 M€.
Is ENTREPRISE MEDERREG profitable?
Yes, ENTREPRISE MEDERREG generated a net profit of 383 k€ in 2024.
Where is the headquarters of ENTREPRISE MEDERREG ?
The headquarters of ENTREPRISE MEDERREG is located in PARIS (75011), in the department Paris.
Where to find the tax return of ENTREPRISE MEDERREG ?
The tax return of ENTREPRISE MEDERREG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MEDERREG operate?
ENTREPRISE MEDERREG operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart