Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: BUCHELAY (78200), Yvelines
ENTREPRISE MAURICE LEFEVRE : revenue, balance sheet and financial ratios
ENTREPRISE MAURICE LEFEVRE is a French company
founded 53 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in BUCHELAY (78200),
this company of category PME
shows in 2017 a revenue of 864 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MAURICE LEFEVRE (SIREN 689801009)
Indicator
2020
2017
2016
Revenue
N/C
864 467 €
1 301 964 €
Net income
31 763 €
-7 299 €
-110 414 €
EBITDA
N/C
-8 760 €
-112 009 €
Net margin
N/C
-0.8%
-8.5%
Revenue and income statement
In 2020, ENTREPRISE MAURICE LEFEVRE generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 763 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.539%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.055%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE MAURICE LEFEVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
Debt ratio
-215.332
-114.899
79.539
Financial autonomy
-9.927
-14.069
29.055
Repayment capacity
-0.491
-2.582
None
Cash flow / Revenue
-9.251%
-1.797%
None%
Sector positioning
Debt ratio
79.542020
2016
2017
2020
Q1: 2.65
Med: 23.65
Q3: 77.4
Average+50 pts over 3 years
In 2020, the debt ratio of ENTREPRISE MAURICE LEFEVRE (79.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.05%2020
2016
2017
2020
Q1: 15.67%
Med: 33.98%
Q3: 52.26%
Average+18 pts over 3 years
In 2020, the financial autonomy of ENTREPRISE MAURICE LEFEVRE (29.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.58 years2017
2016
2017
Q1: 0.0 years
Med: 0.19 years
Q3: 1.17 years
Excellent
In 2017, the repayment capacity of ENTREPRISE MAURICE LEFEVRE (-2.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.547
Liquidity indicators evolution ENTREPRISE MAURICE LEFEVRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
Liquidity ratio
86.105
74.709
155.547
Interest coverage
-3.784
-36.473
None
Sector positioning
Liquidity ratio
155.552020
2016
2017
2020
Q1: 160.03
Med: 218.38
Q3: 309.93
Watch+6 pts over 3 years
In 2020, the liquidity ratio of ENTREPRISE MAURICE LEFEVRE (155.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-36.47x2017
2016
2017
Q1: 0.0x
Med: 0.38x
Q3: 3.0x
Watch
In 2017, the interest coverage of ENTREPRISE MAURICE LEFEVRE (-36.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE MAURICE LEFEVRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
Operating WCR
80 982 €
32 677 €
0 €
Inventory turnover (days)
25
35
0
Customer payment term (days)
18
21
0
Supplier payment term (days)
56
77
0
Positioning of ENTREPRISE MAURICE LEFEVRE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 11 779€ to 155 407€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
11k€42k€155k€
42 152 €Range: 11 779€ - 155 407€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ENTREPRISE MAURICE LEFEVRE with other companies in the same sector:
Frequently asked questions about ENTREPRISE MAURICE LEFEVRE
What is the revenue of ENTREPRISE MAURICE LEFEVRE ?
The revenue of ENTREPRISE MAURICE LEFEVRE in 2017 is 864 k€.
Is ENTREPRISE MAURICE LEFEVRE profitable?
Yes, ENTREPRISE MAURICE LEFEVRE generated a net profit of 32 k€ in 2020.
Where is the headquarters of ENTREPRISE MAURICE LEFEVRE ?
The headquarters of ENTREPRISE MAURICE LEFEVRE is located in BUCHELAY (78200), in the department Yvelines.
Where to find the tax return of ENTREPRISE MAURICE LEFEVRE ?
The tax return of ENTREPRISE MAURICE LEFEVRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MAURICE LEFEVRE operate?
ENTREPRISE MAURICE LEFEVRE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart