Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-04-01 (43 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: SAINT-APOLLINAIRE (21850), Cote-d'Or
ENTREPRISE MARTIN LUCAS : revenue, balance sheet and financial ratios
ENTREPRISE MARTIN LUCAS is a French company
founded 43 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in SAINT-APOLLINAIRE (21850),
this company of category PME
shows in 2023 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE MARTIN LUCAS (SIREN 326992203)
Indicator
2023
2022
2019
2018
2017
2016
Revenue
6 123 551 €
4 506 113 €
N/C
N/C
N/C
N/C
Net income
66 344 €
49 971 €
89 688 €
85 041 €
89 714 €
242 878 €
EBITDA
133 798 €
141 621 €
N/C
N/C
N/C
N/C
Net margin
1.1%
1.1%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, ENTREPRISE MARTIN LUCAS achieves revenue of 6.1 M€. Over the period 2022-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +35.9%. Vs 2022, growth of +36% (4.5 M€ -> 6.1 M€). After deducting consumption (2.9 M€), gross margin stands at 3.3 M€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 134 k€, representing 2.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 66 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 123 551 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 265 813 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
133 798 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
98 097 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 344 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.911%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.846%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.685%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.192
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ENTREPRISE MARTIN LUCAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Debt ratio
52.964
73.417
51.264
37.805
142.933
134.911
Financial autonomy
33.543
22.197
29.988
21.285
16.915
12.846
Repayment capacity
None
None
None
None
5.97
3.192
Cash flow / Revenue
None%
None%
None%
None%
1.624%
1.685%
Sector positioning
Debt ratio
134.912023
2019
2022
2023
Q1: 0.66
Med: 17.46
Q3: 55.38
Watch+7 pts over 3 years
In 2023, the debt ratio of ENTREPRISE MARTIN LUCAS (134.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.85%2023
2019
2022
2023
Q1: 10.2%
Med: 32.25%
Q3: 51.5%
Average-13 pts over 3 years
In 2023, the financial autonomy of ENTREPRISE MARTIN LUCAS (12.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.19 years2023
2022
2023
Q1: 0.0 years
Med: 0.06 years
Q3: 1.27 years
Watch
In 2023, the repayment capacity of ENTREPRISE MARTIN LUCAS (3.19) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 130.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
130.049
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.6
Liquidity indicators evolution ENTREPRISE MARTIN LUCAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
Liquidity ratio
155.44
133.355
144.283
123.299
163.535
130.049
Interest coverage
None
None
None
None
11.071
7.6
Sector positioning
Liquidity ratio
130.052023
2019
2022
2023
Q1: 144.26
Med: 202.26
Q3: 294.32
Watch
In 2023, the liquidity ratio of ENTREPRISE MARTIN LUCAS (130.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
7.6x2023
2022
2023
Q1: 0.0x
Med: 0.04x
Q3: 2.32x
Excellent
In 2023, the interest coverage of ENTREPRISE MARTIN LUCAS (7.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 74 days. Favorable situation: supplier credit is longer than customer credit by 12 days. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 82 days of revenue, i.e. 1.4 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 387 046 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
74 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution ENTREPRISE MARTIN LUCAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
1 031 359 €
1 387 046 €
Inventory turnover (days)
0
0
0
0
20
10
Customer payment term (days)
0
0
0
0
60
62
Supplier payment term (days)
0
0
0
0
63
74
Positioning of ENTREPRISE MARTIN LUCAS in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 254 028€ to 688 703€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
254k€356k€688k€
356 392 €Range: 254 028€ - 688 703€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare ENTREPRISE MARTIN LUCAS with other companies in the same sector:
Frequently asked questions about ENTREPRISE MARTIN LUCAS
What is the revenue of ENTREPRISE MARTIN LUCAS ?
The revenue of ENTREPRISE MARTIN LUCAS in 2023 is 6.1 M€.
Is ENTREPRISE MARTIN LUCAS profitable?
Yes, ENTREPRISE MARTIN LUCAS generated a net profit of 66 k€ in 2023.
Where is the headquarters of ENTREPRISE MARTIN LUCAS ?
The headquarters of ENTREPRISE MARTIN LUCAS is located in SAINT-APOLLINAIRE (21850), in the department Cote-d'Or.
Where to find the tax return of ENTREPRISE MARTIN LUCAS ?
The tax return of ENTREPRISE MARTIN LUCAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE MARTIN LUCAS operate?
ENTREPRISE MARTIN LUCAS operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart