Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: LARUNS (64440), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ENTREPRISE M. GERAUT : revenue, balance sheet and financial ratios
ENTREPRISE M. GERAUT is a French company
founded 39 years ago,
specialized in the sector Construction de maisons individuelles.
Based in LARUNS (64440),
this company of category PME
shows in 2022 a revenue of 816 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ENTREPRISE M. GERAUT (SIREN 340695741)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
815 803 €
N/C
N/C
N/C
N/C
Net income
59 967 €
18 604 €
62 962 €
31 110 €
23 477 €
33 043 €
EBITDA
N/C
39 965 €
N/C
N/C
N/C
N/C
Net margin
N/C
2.3%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, ENTREPRISE M. GERAUT generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 33 k€ -> 60 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
59 967 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.68%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.971%
Solvency indicators evolution ENTREPRISE M. GERAUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
3.515
3.251
2.887
2.354
2.233
1.68
Financial autonomy
68.985
68.926
70.453
72.795
68.453
79.971
Repayment capacity
None
None
None
None
0.386
None
Cash flow / Revenue
None%
None%
None%
None%
2.548%
None%
Sector positioning
Debt ratio
1.682023
2021
2022
2023
Q1: 0.0
Med: 12.06
Q3: 55.15
Good
In 2023, the debt ratio of ENTREPRISE M. GERAUT (1.68) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.97%2023
2021
2022
2023
Q1: 5.39%
Med: 23.43%
Q3: 45.33%
Excellent
In 2023, the financial autonomy of ENTREPRISE M. GERAUT (80.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.39 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Average
In 2022, the repayment capacity of ENTREPRISE M. GERAUT (0.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ENTREPRISE M. GERAUT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
-92 569 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
47
0
Positioning of ENTREPRISE M. GERAUT in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ENTREPRISE M. GERAUT is estimated at
148 855 €
(range 50 462€ - 480 018€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
50k€148k€480k€
148 855 €Range: 50 462€ - 480 018€
NAF 5 all-time
Valuation method used
Net Income Multiple
59 967 €
×
2.5x
=148 855 €
Range: 50 463€ - 480 018€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ENTREPRISE M. GERAUT with other companies in the same sector:
Frequently asked questions about ENTREPRISE M. GERAUT
What is the revenue of ENTREPRISE M. GERAUT ?
The revenue of ENTREPRISE M. GERAUT in 2022 is 816 k€.
Is ENTREPRISE M. GERAUT profitable?
Yes, ENTREPRISE M. GERAUT generated a net profit of 60 k€ in 2023.
Where is the headquarters of ENTREPRISE M. GERAUT ?
The headquarters of ENTREPRISE M. GERAUT is located in LARUNS (64440), in the department Pyrenees-Atlantiques.
Where to find the tax return of ENTREPRISE M. GERAUT ?
The tax return of ENTREPRISE M. GERAUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ENTREPRISE M. GERAUT operate?
ENTREPRISE M. GERAUT operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart